30 May 2020 | 3:24 PM
 

HDFC Asset Management Company Ltd. Share Price Live (BSE)
0

BSE Code: 541729 | NSE Symbol: HDFCAMC
3,257.50
13.10
(0.41 %)
17 Jan 2020 | 10:51 AM
Change company
  • Open (Rs)
    3,258.00
  • Prev. close (Rs.)
    3,244.40
  • High (Rs.)
    3,271.75
  • Low (Rs.)
    3,245.00
  • 52W H (Rs.)
    3,844.00
  • 52W L (Rs.)
    1,749.95
  • Volume
    25302
  • MCap (Rs in Cr.)
    69,257.71

HDFC Asset Management Company Ltd. Financial Information

No Data Found !!
Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 43.78 33.78 218.64 189.90 164.61 141.74 126.28
Adjusted Cash EPS (Rs.) 44.38 34.23 223.39 194.30 168.63 145.09 132.79
Reported EPS (Rs.) 43.78 33.78 218.64 189.90 164.61 141.74 126.28
Reported Cash EPS (Rs.) 44.38 34.23 223.39 194.30 168.63 145.09 132.79
Dividend Per Share 24.00 16.00 92.00 80.00 65.00 50.00 44.00
Operating Profit Per Share (Rs.) 56.73 45.34 279.69 265.26 234.10 192.68 156.49
Book Value (Excl Rev Res) Per Share (Rs.) 56.73 45.34 279.69 265.26 234.10 192.68 156.49
Book Value (Incl Rev Res) Per Share (Rs.) 56.73 45.34 279.69 265.26 234.10 192.68 156.49
Net Operating Income Per Share (Rs.) 90.10 83.44 588.09 573.25 405.07 340.14 283.56
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 62.96 54.33 47.55 46.27 57.79 56.64 55.18
Gross Profit Margin (%) 62.29 53.80 46.75 45.50 56.80 55.66 52.89
Net Profit Margin (%) 48.59 40.48 37.17 33.12 40.63 41.67 44.53
Adjusted Cash Margin (%) 44.99 38.54 35.40 32.71 39.99 40.55 42.75
Adjusted Return On Net Worth (%) 30.39 31.69 38.66 41.51 37.10 39.69 45.40
Reported Return On Net Worth (%) 30.39 31.69 38.66 41.51 37.10 39.69 45.40
Return On long Term Funds (%) 44.90 47.15 56.20 61.52 55.59 57.96 63.64
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.72 0.96 1.15 1.27 1.01 1.07 1.10
LIQUIDITY RATIOS
Current Ratio 1.61 1.73 1.86 1.49 3.27 1.62 1.02
Current Ratio (Inc. ST Loans) 1.61 1.73 1.86 1.49 3.27 1.62 1.02
Quick Ratio 1.61 1.73 1.81 1.44 3.20 1.56 1.01
Inventory Turnover Ratio 56.73 45.34 279.69 265.26 234.10 192.68 156.49
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 27.41 47.36 42.07 42.12 39.48 35.27 34.84
Dividend payout Ratio (Cash Profit) 27.03 46.74 41.18 41.17 38.54 34.46 33.13
Earning Retention Ratio 72.59 52.64 57.93 57.88 60.52 64.73 65.16
Cash Earnings Retention Ratio 72.97 53.26 58.82 58.83 61.46 65.54 66.87
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Charges Cov.Ratio (Post Tax) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 1.86 4.46 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.69 0.80 3.05 0.06 0.08 0.10 0.10
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.72 0.96 1.15 1.27 1.01 1.07 1.10
Bonus Component In Equity Capital (%) 37.14 37.50 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 69,347.97 69,377.90 69,378.68 69,378.98 69,377.39 69,378.92 69,379.09
EV / Net Sales (X) 36.21 39.49 46.88 48.09 67.85 80.81 96.94
EV / EBITDA (X) 49.98 64.99 85.47 96.45 109.65 130.68 149.77
MarketCap / Sales (X) 36.23 39.49 46.88 48.10 67.86 80.81 96.94
Retention Ratios (%) 72.59 52.64 57.93 57.88 60.52 64.73 65.16
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 36.22 39.11 5.55 5.69 8.06 9.59 11.51
Earning Yield (%) 0.01 0.01 0.07 0.06 0.05 0.04 0.04
No Data Found !!
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 106.29 105.28 25.17 25.16 25.24 25.24 25.24
Share Application Money 9.38 9.64 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 2,955.05 2,138.99 1,397.77 1,126.06 1,094.65 876.02 676.76
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 3,070.72 2,253.91 1,422.94 1,151.22 1,119.89 901.26 702.00
USES OF FUNDS
Fixed Assets
Gross Block 52.14 36.29 100.97 94.14 92.46 80.87 72.51
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 12.44 5.36 69.79 62.98 58.66 53.08 53.78
Net Block 39.70 30.93 31.18 31.16 33.80 27.80 18.72
Capital Work in Progress 3.17 5.96 2.42 1.10 0.10 0.20 0.00
Investments 2,934.96 2,057.74 1,236.66 985.78 650.52 736.57 664.57
Net Current Assets
Current Assets, Loans and Advances 245.92 377.51 329.34 404.67 627.34 356.76 783.58
Less : Current Liabilities and Provisions 153.03 218.23 176.65 271.50 191.86 220.08 764.87
Total Net Current Assets 92.89 159.28 152.69 133.18 435.48 136.69 18.70
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 3,070.72 2,253.91 1,422.94 1,151.22 1,119.89 901.26 702.00
Note :
Book Value of Unquoted Investments 2,934.96 2,057.74 828.88 612.88 467.12 504.08 602.08
Market Value of Quoted Investments 0.00 0.00 410.53 375.12 185.13 233.27 64.15
Contingent liabilities 56.10 60.49 41.96 27.64 1.90 10.84 16.49
Number of Equity shares outstanding 21.26 21.06 2.52 2.52 2.52 2.52 2.52
No Data Found !!
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 1,915.18 1,756.77 1,480.04 1,442.54 1,022.44 858.55 715.72
Other Income 240.26 326.99 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,155.44 2,083.76 1,480.04 1,442.54 1,022.44 858.55 715.72
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 240.26 326.99 0.00 0.00 0.00 0.00 0.00
Employee Cost 206.27 186.10 157.55 143.19 127.51 111.55 95.11
Selling and Administration Expenses 35.72 78.49 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 482.25 591.58 157.55 143.19 127.51 111.55 95.11
Profit before Interest, Depreciation and Tax 52.14 36.29 100.97 94.14 92.46 80.87 72.51
Interest and Financial Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before Depreciation and Tax 52.14 36.29 100.97 94.14 92.46 80.87 72.51
Depreciation 12.85 9.36 11.96 11.06 10.14 8.44 16.43
Profit Before Tax 1,374.70 1,058.23 799.80 708.25 622.60 522.45 446.82
Tax 444.10 346.94 249.56 230.37 207.10 164.68 128.07
Profit After Tax 930.60 711.29 550.25 477.88 415.50 357.77 318.75
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2,497.87 2,045.30 1,573.51 1,415.00 1,175.53 947.80 805.90
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 202.66 268.31 184.40 160.33 131.26 104.76 93.04
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 2,934.96 2,057.74 828.88 612.88 467.12 504.08 602.08
Extraordinary Items -0.40 0.05 0.00 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Cash and Cash Equivalents at Beginning of the year 1.95 1.16 0.87 2.46 0.94 0.78 1.65
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 1,374.70 1,058.23 799.80 708.25 622.60 522.45 446.82
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 894.14 618.17 454.86 742.02 94.82 209.47 312.28
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -776.55 -632.79 -176.03 -297.07 103.57 -50.80 -94.10
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -118.64 15.41 -278.53 -446.55 -196.87 -158.51 -219.05
Net Cash used in Financing Activities -118.64 15.41 -278.53 -446.55 -196.87 -158.51 -219.05
Net Inc./(Dec.) in Cash and Cash Equivalent -1.05 0.79 0.30 -1.60 1.52 0.16 -0.87
Cash and Cash Equivalents at End of the year 0.90 1.95 1.16 0.87 2.46 0.94 0.78
No Data Found !!
Rs in Cr Sep 2019 Jun 2019 Mar 2019 Dec 2018 Sep 2018 Jun 2018 Mar 2018
Sales 498.00 504.39 486.50 477.09 480.36 471.23 471.66
Other Income 51.07 48.36 60.95 55.85 34.88 29.92 25.74
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 57.83 56.68 47.61 50.51 54.37 53.78 32.70
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 48.97 51.98 81.82 110.42 160.59 150.13 178.92
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 391.20 395.73 357.07 316.16 265.40 267.32 260.04
Interest 2.28 2.29 0.00 0.00 0.00 0.00 0.00
Gross Profit 439.99 441.80 418.02 372.01 300.28 297.24 285.78
Depreciation 12.46 11.88 3.47 3.71 3.07 2.60 4.44
Taxation 59.29 138.13 138.38 125.04 91.30 89.38 99.16
Net Profit / Loss 368.24 291.79 276.17 243.26 205.91 205.26 182.18
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 106.30 106.30 106.29 106.22 106.17 105.99 105.28
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 17.32 13.72 12.99 11.45 9.71 9.70 0.00
Diluted EPS 17.27 13.69 12.97 11.43 9.69 9.68 0.00
EPS After Extra Ordinary Items
Basic EPS 17.32 13.72 12.99 11.45 9.71 9.70 0.00
Diluted EPS 17.27 13.69 12.97 11.43 9.69 9.68 0.00
No Data Found !!
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Sep 2018 Dec 2018 Dec 2017 Dec 2016
Sales 1,002.39 1,915.18 963.59 951.59 1,759.75 1,480.04 1,442.54
Other Income 99.43 181.60 116.80 64.80 107.50 107.88 51.80
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 114.51 206.27 98.12 108.15 174.95 157.55 143.19
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 100.95 502.96 192.24 310.72 618.34 618.59 631.84
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 786.93 1,205.95 673.23 532.72 966.46 703.89 667.51
Interest 4.57 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 881.79 1,387.55 790.03 597.52 1,073.96 811.76 719.31
Depreciation 24.34 12.85 7.18 5.67 11.44 11.96 11.06
Taxation 197.42 444.10 263.42 180.68 340.90 249.56 230.37
Net Profit / Loss 660.03 930.60 519.43 411.17 721.62 550.25 477.88
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 106.30 106.29 106.29 106.17 105.28 25.17 25.16
Equity Dividend Rate 0.00 480.00 0.00 0.00 320.00 920.00 800.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 31.05 43.87 0.00 19.42 35.02 27.33 23.64
Diluted EPS 30.96 43.78 0.00 19.36 34.96 27.05 23.56
EPS After Extra Ordinary Items
Basic EPS 31.05 43.87 0.00 19.42 35.02 27.33 23.64
Diluted EPS 30.96 43.78 0.00 19.36 34.96 27.05 23.56