16 Jul 2020 | 9:34 PM
 

Ion Exchange (India) Ltd. Share Price Live (BSE)
0

BSE Code: 500214 | NSE Symbol: IONEXCHANG
936.30
-0.60
(-0.06 %)
17 Jan 2020 | 10:51 AM
Change company
  • Open (Rs)
    949.00
  • Prev. close (Rs.)
    936.90
  • High (Rs.)
    949.00
  • Low (Rs.)
    925.65
  • 52W H (Rs.)
    860.00
  • 52W L (Rs.)
    489.00
  • Volume
    13519
  • MCap (Rs in Cr.)
    1,373.28

Ion Exchange (India) Ltd. Financial Information

Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 45.92 28.09 20.30 12.06 8.10 3.39 11.20
Adjusted Cash EPS (Rs.) 59.69 37.28 28.62 21.00 16.69 10.89 20.68
Reported EPS (Rs.) 45.86 28.24 21.37 10.85 6.92 3.23 10.90
Reported Cash EPS (Rs.) 59.63 37.43 29.69 19.78 15.52 10.72 20.38
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 74.89 54.11 48.91 39.41 33.07 24.20 37.85
Book Value (Excl Rev Res) Per Share (Rs.) 74.89 54.11 48.91 39.41 33.07 24.20 37.85
Book Value (Incl Rev Res) Per Share (Rs.) 74.89 54.11 48.91 39.41 33.07 24.20 37.85
Net Operating Income Per Share (Rs.) 816.85 735.00 735.98 615.79 567.95 562.65 660.56
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 9.16 7.36 6.64 6.40 5.82 4.30 5.72
Gross Profit Margin (%) 7.48 6.11 5.51 4.94 4.30 2.96 4.29
Net Profit Margin (%) 5.61 3.84 2.90 1.76 1.21 0.57 1.65
Adjusted Cash Margin (%) 7.10 4.97 3.84 3.38 2.92 1.92 3.11
Adjusted Return On Net Worth (%) 25.12 19.97 17.32 10.01 7.31 3.14 9.72
Reported Return On Net Worth (%) 25.09 20.07 18.23 9.00 6.25 2.99 9.46
Return On long Term Funds (%) 42.04 36.40 35.62 25.67 22.03 17.38 25.81
LEVERAGE RATIOS
Long Term Debt / Equity 0.10 0.17 0.18 0.14 0.13 0.07 0.08
Total Debt/Equity 0.36 0.73 0.59 0.47 0.49 0.59 0.47
Owners fund as % of total Source 0.36 0.73 0.59 0.47 0.49 0.59 0.47
Fixed Assets Turnover Ratio 3.30 3.39 3.99 3.49 3.26 3.32 4.03
LIQUIDITY RATIOS
Current Ratio 1.22 1.27 1.19 1.32 1.32 1.37 1.27
Current Ratio (Inc. ST Loans) 1.07 1.01 1.01 1.11 1.05 1.00 1.01
Quick Ratio 1.06 1.13 1.00 1.14 1.14 1.19 1.11
Inventory Turnover Ratio 74.89 54.11 48.91 39.41 33.07 24.20 37.85
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 7.57 12.22 13.28 31.33 50.35 73.02 23.52
Dividend payout Ratio (Cash Profit) 5.82 9.22 9.56 17.18 22.46 21.98 12.58
Earning Retention Ratio 92.44 87.71 86.02 71.83 56.93 30.48 77.12
Cash Earnings Retention Ratio 94.18 90.75 90.09 83.82 79.11 78.34 87.61
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.09 2.75 2.41 2.69 3.27 5.80 2.62
Financial Charges Coverage Ratio 7.35 5.25 5.03 4.16 3.40 2.86 3.44
Fin. Charges Cov.Ratio (Post Tax) 5.46 3.85 3.60 2.87 2.46 2.11 2.69
COMPONENT RATIOS
Material Cost Component(% earnings) 63.52 62.45 65.52 63.73 67.06 69.07 68.79
Selling Cost Component 0.69 0.71 0.63 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 3.30 3.39 3.99 3.49 3.26 3.32 4.03
Bonus Component In Equity Capital (%) 14.51 14.51 14.51 14.62 14.65 14.65 15.91
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,082.86 1,110.10 1,205.59 1,339.85 1,347.11 1,349.48 1,347.26
EV / Net Sales (X) 0.93 1.06 1.15 1.54 1.68 1.70 1.57
EV / EBITDA (X) 7.74 11.32 14.74 21.55 26.45 34.66 25.04
MarketCap / Sales (X) 1.18 1.31 1.31 1.58 1.72 1.73 1.60
Retention Ratios (%) 92.43 87.78 86.72 68.67 49.65 26.98 76.48
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.15 1.27 1.27 1.52 1.65 1.66 1.42
Earning Yield (%) 0.05 0.03 0.02 0.01 0.01 0.00 0.01
Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 45.40 32.55 32.05 23.69 14.12 16.15 12.94
Adjusted Cash EPS (Rs.) 57.76 40.69 39.39 30.56 19.90 22.10 17.73
Reported EPS (Rs.) 45.40 32.55 32.05 23.69 14.12 16.15 12.94
Reported Cash EPS (Rs.) 57.76 40.69 39.39 30.56 19.90 22.10 17.73
Dividend Per Share 4.50 3.50 3.50 3.00 2.00 2.00 2.00
Operating Profit Per Share (Rs.) 62.29 48.06 52.10 41.04 28.53 34.96 20.92
Book Value (Excl Rev Res) Per Share (Rs.) 62.29 48.06 52.10 41.04 28.53 34.96 20.92
Book Value (Incl Rev Res) Per Share (Rs.) 62.29 48.06 52.10 41.04 28.53 34.96 20.92
Net Operating Income Per Share (Rs.) 751.59 672.23 656.34 549.60 489.91 576.77 480.29
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 8.28 7.14 7.93 7.46 5.82 6.06 4.35
Gross Profit Margin (%) 6.64 5.93 6.81 6.21 4.64 5.03 3.35
Net Profit Margin (%) 6.04 4.84 4.88 4.31 2.84 2.77 2.64
Adjusted Cash Margin (%) 7.38 5.87 5.88 5.47 4.01 3.80 3.62
Adjusted Return On Net Worth (%) 17.78 15.23 17.35 13.79 10.21 11.76 10.82
Reported Return On Net Worth (%) 17.78 15.23 17.35 13.79 10.21 11.76 10.82
Return On long Term Funds (%) 29.29 25.55 28.18 23.33 19.90 23.72 20.96
LEVERAGE RATIOS
Long Term Debt / Equity 0.07 0.11 0.10 0.06 0.03 0.03 0.01
Total Debt/Equity 0.19 0.39 0.28 0.23 0.34 0.27 0.19
Owners fund as % of total Source 0.19 0.39 0.28 0.23 0.34 0.27 0.19
Fixed Assets Turnover Ratio 2.51 2.52 2.95 2.79 2.84 3.60 3.45
LIQUIDITY RATIOS
Current Ratio 1.29 1.35 1.26 1.43 1.42 1.28 1.22
Current Ratio (Inc. ST Loans) 1.19 1.12 1.12 1.25 1.04 1.02 1.07
Quick Ratio 1.15 1.23 1.10 1.28 1.29 1.15 1.12
Inventory Turnover Ratio 62.29 48.06 52.10 41.04 28.53 34.96 20.92
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 6.30 8.79 7.66 12.66 14.21 13.49 15.56
Dividend payout Ratio (Cash Profit) 4.95 7.03 6.23 9.81 10.08 9.86 11.36
Earning Retention Ratio 93.70 91.21 92.34 87.34 85.79 86.51 84.44
Cash Earnings Retention Ratio 95.05 92.97 93.77 90.19 89.92 90.14 88.64
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.82 2.04 1.31 1.27 2.36 1.67 1.29
Financial Charges Coverage Ratio 8.35 6.39 7.42 6.79 5.06 4.37 4.63
Fin. Charges Cov.Ratio (Post Tax) 6.22 4.79 5.52 5.20 3.95 3.45 3.72
COMPONENT RATIOS
Material Cost Component(% earnings) 67.65 64.94 65.93 66.86 70.29 71.41 72.72
Selling Cost Component 0.70 0.75 0.67 0.71 0.00 0.00 0.00
Exports as percent of Total Sales 28.84 0.00 0.00 21.94 18.51 14.67 14.32
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 15.89 13.18 15.93 16.19
Long term assets / Total Assets 2.51 2.52 2.95 2.79 2.84 3.60 3.45
Bonus Component In Equity Capital (%) 14.08 14.08 14.08 14.18 14.21 15.52 15.22
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,097.88 1,122.41 1,221.29 1,354.05 1,359.06 1,358.02 1,362.84
EV / Net Sales (X) 1.00 1.14 1.27 1.69 1.91 1.77 2.09
EV / EBITDA (X) 8.11 11.17 12.87 18.82 27.40 25.92 33.26
MarketCap / Sales (X) 1.25 1.39 1.43 1.72 1.93 1.79 2.11
Retention Ratios (%) 93.70 91.21 92.34 87.34 85.79 86.51 84.44
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.25 1.39 1.43 1.70 1.91 1.62 1.95
Earning Yield (%) 0.05 0.03 0.03 0.03 0.02 0.02 0.01
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 14.23 14.23 14.23 14.12 14.09 14.09 12.98
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 1.18
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 245.80 185.88 152.51 155.91 141.86 138.02 136.45
Loan Funds
Secured Loans 74.47 106.33 84.95 55.81 75.45 85.63 68.75
Unsecured Loans 18.36 39.61 13.10 23.93 1.50 3.41 1.60
Minority Interest 2.19 2.84 3.86 6.21 8.49 7.81 7.60
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 355.05 348.88 268.65 255.99 241.40 248.96 228.57
USES OF FUNDS
Fixed Assets
Gross Block 202.32 168.45 110.07 234.76 207.78 203.67 201.44
Less : Revaluation Reserve 0.00 0.00 0.00 0.10 0.10 0.10 0.10
Less: Accum. Depreciation 41.65 23.58 11.11 131.81 123.24 110.03 100.36
Net Block 160.67 144.87 98.96 102.85 84.44 93.54 101.08
Capital Work in Progress 12.28 6.58 33.55 2.08 14.39 1.17 1.71
Investments 4.51 4.08 3.22 2.46 2.43 2.54 2.69
Net Current Assets
Current Assets, Loans and Advances 987.78 909.70 835.00 608.60 578.77 558.15 577.39
Less : Current Liabilities and Provisions 810.20 716.35 702.09 460.00 438.63 406.43 454.20
Total Net Current Assets 177.58 193.35 132.91 148.60 140.14 151.72 123.19
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 355.05 348.88 268.65 255.99 241.40 248.96 228.67
Note :
Book Value of Unquoted Investments 0.70 0.70 0.45 2.41 2.38 2.46 2.53
Market Value of Quoted Investments 0.37 0.40 0.32 0.21 0.33 0.41 0.48
Contingent liabilities 53.56 44.67 36.76 25.84 32.31 29.98 43.70
Number of Equity shares outstanding 1.42 1.42 1.42 1.41 1.41 1.41 1.30
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 14.67 14.67 14.67 14.56 14.53 14.53 13.30
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 1.18
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 359.68 298.72 256.22 235.44 205.70 186.26 169.38
Loan Funds
Secured Loans 52.67 82.15 61.72 31.76 43.60 63.42 47.39
Unsecured Loans 16.83 39.55 14.17 24.75 2.32 4.93 1.60
Total 443.84 435.08 346.77 306.51 266.15 269.15 232.86
USES OF FUNDS
Fixed Assets
Gross Block 182.58 157.78 100.30 191.30 175.18 171.83 170.55
Less : Revaluation Reserve 0.00 0.00 0.00 0.10 0.10 0.10 0.10
Less: Accum. Depreciation 38.70 21.76 10.30 111.11 105.19 94.73 87.42
Net Block 143.88 136.02 90.00 80.19 69.89 76.99 83.03
Capital Work in Progress 12.28 6.58 33.55 2.08 4.98 1.14 1.71
Investments 61.12 57.94 56.83 55.27 55.27 52.16 52.15
Net Current Assets
Current Assets, Loans and Advances 997.75 907.59 801.91 562.24 501.88 471.75 437.69
Less : Current Liabilities and Provisions 771.20 673.05 635.52 393.17 365.88 332.89 341.71
Total Net Current Assets 226.55 234.54 166.40 169.07 136.00 138.86 95.97
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 443.84 435.08 346.77 306.62 266.15 269.15 232.86
Note :
Book Value of Unquoted Investments 60.75 57.54 56.83 55.23 55.23 52.11 52.10
Market Value of Quoted Investments 0.00 0.00 0.00 0.21 0.33 0.23 0.33
Contingent liabilities 114.74 115.55 110.32 118.45 141.62 108.50 78.78
Number of Equity shares outstanding 1.47 1.47 1.47 1.46 1.45 1.45 1.33
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 1,162.28 1,045.81 1,047.21 869.45 800.48 793.02 857.16
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -9.90 23.11 -28.46 10.59 -6.09 -3.90 -5.04
Total Income 1,152.38 1,068.92 1,018.76 880.04 794.39 789.12 852.12
EXPENDITURE :
Raw Materials 696.06 610.62 646.69 526.99 509.93 518.97 558.98
Excise Duty 0.00 9.05 0.00 32.85 30.00 0.00 30.00
Power and Fuel Cost 15.79 13.37 13.35 13.45 12.10 11.43 11.53
Other Manufacturing Expenses 15.79 13.37 13.35 13.45 12.10 11.43 11.53
Employee Cost 151.02 136.97 121.76 110.17 97.50 96.50 98.00
Selling and Administration Expenses 8.03 7.52 6.68 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 886.69 790.90 801.83 696.91 661.62 638.32 710.05
Profit before Interest, Depreciation and Tax 221.36 187.13 126.34 249.69 222.75 217.28 217.06
Interest and Financial Charges 19.04 18.68 16.27 14.94 14.98 13.61 15.62
Profit before Depreciation and Tax 202.32 168.45 110.07 234.76 207.78 203.67 201.44
Depreciation 19.59 13.08 11.83 12.61 12.11 10.56 12.30
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 101.19 66.54 55.23 32.91 22.20 14.53 25.50
Tax 35.94 26.36 24.81 17.59 12.44 9.98 11.35
Profit After Tax 65.26 40.18 30.41 15.31 9.76 4.55 14.15
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 65.26 40.18 30.41 15.31 9.76 4.55 14.15
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 164.58 105.05 69.55 45.17 32.58 28.37 28.97
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 4.05 4.05 3.47 4.24 4.23 2.83 2.83
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.70 0.70 0.45 2.41 2.38 2.46 2.53
Extraordinary Items -0.54 -0.22 0.08 0.00 0.00 0.00 0.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 1,102.34 985.93 962.63 800.06 731.83 711.95 767.34
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -13.16 22.05 -25.10 -2.43 -3.54 2.51 -2.99
Total Income 1,089.18 1,007.99 937.54 797.63 728.29 714.45 764.34
EXPENDITURE :
Raw Materials 703.56 597.84 595.25 507.77 471.59 468.90 514.98
Excise Duty 0.00 8.32 0.00 30.73 29.70 23.56 27.56
Power and Fuel Cost 14.43 12.25 11.43 12.18 12.00 10.93 10.90
Other Manufacturing Expenses 14.43 12.25 11.43 12.18 12.00 10.93 10.90
Employee Cost 125.44 115.49 100.39 86.26 75.20 72.70 77.99
Selling and Administration Expenses 7.81 7.45 6.53 5.71 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 865.68 753.59 725.03 654.85 600.50 587.03 642.32
Profit before Interest, Depreciation and Tax 198.81 173.51 113.09 201.90 186.04 181.62 182.54
Interest and Financial Charges 16.22 15.73 12.79 10.60 10.85 9.79 11.99
Profit before Depreciation and Tax 182.58 157.78 100.30 191.30 175.18 171.83 170.55
Depreciation 18.13 11.93 10.77 9.99 9.81 8.40 7.91
Profit Before Tax 101.10 72.83 71.30 51.36 38.02 31.40 32.48
Tax 34.51 25.08 24.30 16.87 11.88 10.88 10.99
Profit After Tax 66.59 47.74 47.00 34.49 26.14 20.52 21.49
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 285.38 224.39 180.99 130.79 101.35 81.80 66.29
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 3.30 3.34 3.03 3.80 3.67 2.42 2.41
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 60.75 57.54 56.83 55.23 55.23 52.11 52.10
Extraordinary Items -0.53 -0.18 -0.37 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 17.00 9.61 7.25 9.06 13.93 12.22 4.12
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 20.50 16.00 11.09 6.90 15.88 9.01 4.39
Adjustments :
Depreciation 0.00 6.85 6.40 5.87 4.84 4.53 4.33
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -0.03 -0.02 -0.08 -0.02 -0.03 -0.01
P/L on Sales of Assets 0.00 -2.48 -0.11 0.11 0.13 0.09 -0.13
P/L on Sales of Invest 0.00 0.00 0.64 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -28.03 -27.80 -20.76 -35.32 -57.42 -23.39
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 38.67 43.29 12.03 41.02 83.24 27.63
Loans and Advances 0.00 -1.98 -2.49 -10.42 -5.70 -10.53 -1.09
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 6.82 9.86 10.69 7.29 7.80 8.86
Direct Taxes Paid 0.00 -3.65 -4.15 -4.46 -4.65 -1.70 -1.96
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 -0.08 3.70 -4.34 -0.35 0.05 -0.08
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 19.77 32.63 47.01 14.95 5.09 40.82 24.74
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -9.81 -12.27 -5.56 -21.85 -11.88 -5.14
Sale of Fixed Assets 0.00 4.41 4.65 0.06 0.22 0.07 0.64
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 -0.31 -0.21 -0.05 -0.21 -0.37
Sale of Investments 0.00 0.00 0.03 0.28 0.02 0.00 0.00
Investment Income 0.00 0.54 0.46 0.22 0.42 0.22 0.17
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -0.03 -0.02 -0.08 -0.02 -0.03 -0.01
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.16 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -12.07 -10.01 -9.73 -6.20 -21.13 -11.76 -4.69
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 27.24 17.95 40.05 35.79 12.48 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -2.28 -1.24 -3.02 -2.16 -1.28 -8.93
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -6.79 -9.98 -10.80 -7.35 -8.20 -1.26
Others -14.44 0.00 -0.25 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -14.44 -15.23 -34.91 -9.96 14.67 -27.35 -10.07
Net Inc./(Dec.) in Cash and Cash Equivalent -6.74 7.38 2.36 -1.22 -1.37 1.72 9.99
Cash and Cash Equivalents at End of the year 10.26 17.00 9.61 7.84 12.56 13.93 14.11
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Cash and Cash Equivalents at Beginning of the year 60.62 108.22 10.12 5.39 4.75 6.19 4.27
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 101.10 72.83 71.30 51.36 38.02 31.40 32.48
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 105.20 80.16 158.45 0.00 42.01 -1.86 23.13
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -57.39 -159.43 -60.93 0.00 -6.02 2.06 -13.75
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -73.02 32.59 4.21 0.00 -35.35 -1.65 -7.50
Net Cash used in Financing Activities -73.02 32.59 4.21 0.00 -35.35 -1.65 -7.50
Net Inc./(Dec.) in Cash and Cash Equivalent -24.62 -47.61 98.11 4.13 0.64 -1.44 1.92
Cash and Cash Equivalents at End of the year 36.00 60.62 108.22 9.51 5.39 4.75 6.19
Rs in Cr Sep 2019 Jun 2019 Mar 2019 Dec 2018 Sep 2018 Jun 2018
Sales 409.40 321.11 431.78 258.33 243.76 228.41
Other Income 9.14 7.74 2.04 5.31 11.30 14.69
Stock Adjustment -6.40 -1.55 6.25 -8.65 -4.87 -2.63
Raw Material 280.00 200.66 260.28 154.07 145.59 136.12
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 44.32 47.35 38.57 37.58 37.77 37.10
Excise 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 48.98 42.20 54.29 46.36 40.33 36.19
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 32.88 23.20 59.88 18.66 16.10 11.92
Interest 3.87 3.90 4.89 4.57 4.62 4.96
Gross Profit 38.15 27.04 57.03 19.40 22.78 21.65
Depreciation 5.71 5.56 5.11 4.84 4.89 4.75
Taxation 6.83 8.69 16.02 6.66 6.82 6.43
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 25.61 12.79 35.90 7.90 11.07 10.47
Minority Interest -0.30 0.38 -0.60 0.45 -0.15 -0.35
Share Of P/L Of Associates 0.05 0.53 0.15 0.03 0.24 0.15
Net P/L After Minority Interest and Share Of Associates 25.36 13.70 35.45 8.38 11.16 10.27
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 14.23 14.23 14.23 14.23 14.23 14.23
EPS Before Extra Ordinary Items
Basic EPS 22.19 11.52 31.17 0.00 9.78 9.18
Diluted EPS 22.19 11.52 31.17 0.00 9.78 9.18
EPS After Extra Ordinary Items
Basic EPS 22.19 11.52 31.17 0.00 9.78 9.18
Diluted EPS 22.19 11.52 31.17 0.00 9.78 9.18
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2019 Jun 2019 Mar 2019 Dec 2018 Sep 2018 Jun 2018 Mar 2018
Sales 396.95 304.24 418.12 249.85 228.82 205.55 326.18
Other Income 12.25 10.35 4.81 8.47 14.82 16.00 9.29
Stock Adjustment -8.91 0.67 3.16 -8.30 -2.12 -5.90 18.55
Raw Material 285.55 196.21 276.26 155.06 142.91 129.33 198.47
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 36.00 39.03 32.18 30.97 31.16 31.14 28.47
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 45.08 37.22 43.59 42.71 35.76 31.70 36.85
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 29.61 21.86 50.42 19.10 12.27 9.57 33.41
Interest 3.24 3.23 4.22 3.88 3.89 4.24 4.94
Gross Profit 38.62 28.98 51.01 23.69 23.20 21.33 37.76
Depreciation 5.30 5.21 4.74 4.50 4.51 4.38 2.50
Taxation 6.24 8.37 15.44 6.38 6.64 6.05 11.57
Net Profit / Loss 27.08 15.40 30.83 12.81 12.05 10.90 23.69
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 14.67 14.67 14.67 14.67 14.67 14.67 14.67
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 22.56 12.83 25.68 10.67 10.04 9.08 19.74
Diluted EPS 22.56 12.83 25.68 10.67 10.04 9.08 19.74
EPS After Extra Ordinary Items
Basic EPS 22.56 12.83 25.68 10.67 10.04 9.08 19.74
Diluted EPS 22.56 12.83 25.68 10.67 10.04 9.08 19.74
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Sep 2018 Dec 2018 Dec 2017 Dec 2016
Sales 730.51 1,162.28 690.11 472.17 1,054.86 1,024.06 869.45
Other Income 16.88 33.34 7.35 25.99 21.09 5.77 6.53
Stock Adjustment -7.95 -9.90 -2.40 -7.50 23.11 -24.94 10.59
Raw Material 480.66 696.06 414.35 281.71 610.62 647.80 526.99
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 91.67 151.02 76.15 74.87 136.97 121.72 110.17
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 91.18 177.17 100.65 76.52 165.30 163.00 139.30
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 56.08 106.56 78.54 28.02 77.00 77.58 55.65
Interest 7.77 19.04 9.46 9.58 18.68 16.31 14.94
Gross Profit 65.19 120.86 76.43 44.43 79.41 67.04 47.24
Depreciation 11.27 19.59 9.95 9.64 13.08 13.33 12.62
Taxation 15.52 35.93 22.68 13.25 26.36 25.06 17.72
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 38.40 65.34 43.80 21.54 39.97 28.65 16.90
Minority Interest 0.08 -0.65 -0.15 -0.50 0.32 -0.89 -1.70
Share Of P/L Of Associates 0.58 0.57 0.18 0.39 -0.11 0.58 0.11
Net P/L After Minority Interest and Share Of Associates 39.06 65.26 43.83 21.43 40.18 28.34 15.31
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 14.23 14.23 14.23 14.23 14.23 14.23 14.12
EPS Before Extra Ordinary Items
Basic EPS 33.70 56.99 0.00 18.96 34.46 19.94 10.86
Diluted EPS 33.70 56.99 0.00 18.96 34.46 19.94 10.61
EPS After Extra Ordinary Items
Basic EPS 33.70 56.99 0.00 18.96 34.46 19.94 10.86
Diluted EPS 33.70 56.99 0.00 18.96 34.46 19.94 10.61
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Sep 2018 Dec 2018 Mar 2018 Sep 2017
Sales 701.19 1,102.34 667.97 434.37 994.25 569.12 425.13
Other Income 22.60 44.10 13.28 30.82 30.01 15.23 14.78
Stock Adjustment -8.24 -13.16 -5.14 -8.02 22.05 17.24 4.81
Raw Material 481.76 703.56 431.32 272.24 597.84 351.10 246.74
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 75.03 125.45 63.15 62.30 115.49 57.13 58.36
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 82.30 153.76 86.30 67.46 146.53 74.19 72.34
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 51.47 91.36 69.52 21.84 70.48 47.76 22.72
Interest 6.47 16.23 8.10 8.13 15.73 8.59 7.14
Gross Profit 67.60 119.23 74.70 44.53 84.76 54.40 30.36
Depreciation 10.51 18.13 9.24 8.89 11.93 5.48 6.45
Taxation 14.61 34.51 21.82 12.69 25.08 16.38 8.70
Net Profit / Loss 42.48 66.59 43.64 22.95 47.75 32.54 15.21
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 14.67 14.67 14.67 14.67 14.67 14.67 14.67
Equity Dividend Rate 0.00 45.00 0.00 0.00 35.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 35.39 55.47 0.00 19.12 39.78 0.00 12.67
Diluted EPS 35.39 55.47 0.00 19.12 39.78 0.00 12.67
EPS After Extra Ordinary Items
Basic EPS 35.39 55.47 0.00 19.12 39.78 0.00 12.67
Diluted EPS 35.39 55.47 0.00 19.12 39.78 0.00 12.67