15 Aug 2020 | 12:55 AM
 

S Kumars Nationwide Ltd. Share Price Live (BSE)
0

BSE Code: 514304 | NSE Symbol: SKUMARSYNF
2.35
-0.12
(-4.85 %)
21 May 2015 | 03:57 PM
Change company
  • Open (Rs)
    2.35
  • Prev. close (Rs.)
    2.48
  • High (Rs.)
    2.46
  • Low (Rs.)
    2.35
  • 52W H (Rs.)
    0.00
  • 52W L (Rs.)
    0.00
  • Volume
    327036
  • MCap (Rs in Cr.)
    69.89

S Kumars Nationwide Ltd. Financial Information

Mar 2013 Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -1.00 15.82 13.58 11.85 9.63 9.61 6.17
Adjusted Cash EPS (Rs.) 4.69 20.79 17.96 16.06 12.23 12.13 8.98
Reported EPS (Rs.) -12.42 13.27 11.43 9.68 7.90 9.79 6.41
Reported Cash EPS (Rs.) -6.73 18.24 15.80 13.89 10.50 12.30 9.22
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 30.28 44.97 35.92 33.01 22.25 19.23 12.84
Book Value (Excl Rev Res) Per Share (Rs.) 30.28 44.97 35.92 33.01 22.25 19.23 12.84
Book Value (Incl Rev Res) Per Share (Rs.) 30.28 44.97 35.92 33.01 22.25 19.23 12.84
Net Operating Income Per Share (Rs.) 167.79 213.67 181.80 162.72 101.23 83.32 63.85
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 60.23 52.52 20.20 7.07
PROFITABILITY RATIOS
Operating Margin (%) 18.04 21.04 19.75 20.28 21.97 23.08 20.10
Gross Profit Margin (%) 14.65 18.71 17.35 18.17 20.02 20.65 16.54
Net Profit Margin (%) -7.39 6.20 6.33 5.95 7.80 11.74 10.03
Adjusted Cash Margin (%) 2.78 9.72 9.90 9.84 12.00 14.52 14.02
Adjusted Return On Net Worth (%) -1.21 15.89 14.43 13.47 13.98 28.47 29.56
Reported Return On Net Worth (%) -15.08 13.33 12.14 11.00 11.47 28.98 30.71
Return On long Term Funds (%) 22.85 27.99 25.60 19.83 18.27 20.38 11.71
LEVERAGE RATIOS
Long Term Debt / Equity 0.32 0.45 0.37 0.67 0.61 1.46 3.19
Total Debt/Equity 1.13 1.30 1.14 1.33 1.17 1.97 2.96
Owners fund as % of total Source 1.13 1.30 1.14 1.33 1.17 1.97 2.96
Fixed Assets Turnover Ratio 0.77 0.94 0.90 0.86 0.75 0.84 0.00
LIQUIDITY RATIOS
Current Ratio 2.34 3.81 4.76 4.53 5.62 7.19 8.29
Current Ratio (Inc. ST Loans) 1.01 0.99 1.10 1.08 1.15 1.29 3.97
Quick Ratio 1.65 2.66 3.48 3.08 3.97 4.71 5.28
Inventory Turnover Ratio 30.28 44.97 35.92 33.01 22.25 19.23 12.84
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 8.80 10.47 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 6.40 7.57 0.00 0.00 0.00 0.00
Earning Retention Ratio 0.00 92.62 91.19 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 94.39 93.34 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 19.52 6.14 5.80 7.26 6.61 5.48 6.90
Financial Charges Coverage Ratio 1.24 2.53 2.77 2.99 3.52 4.20 3.77
Fin. Charges Cov.Ratio (Post Tax) 0.73 2.02 2.18 2.24 2.62 3.66 3.67
COMPONENT RATIOS
Material Cost Component(% earnings) 74.80 62.30 61.29 63.98 68.48 64.04 72.77
Selling Cost Component 0.00 0.00 0.00 5.19 4.91 5.02 6.41
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 1.40 2.68
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.16 0.57
Long term assets / Total Assets 0.77 0.94 0.90 0.86 0.75 0.84 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) -12.40 -31.91 -81.93 -132.14 -109.03 -11.23 -14.52
EV / Net Sales (X) 0.00 -0.01 -0.02 -0.03 -0.05 -0.01 -0.01
EV / EBITDA (X) -0.02 -0.02 -0.08 -0.17 -0.21 -0.03 -0.06
MarketCap / Sales (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Retention Ratios (%) 0.00 91.20 89.53 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -15.63 -3.03 6.03 5.87 4.59 3.33 8.28
Adjusted Cash EPS (Rs.) -12.20 1.30 9.13 8.47 7.03 5.09 10.46
Reported EPS (Rs.) -15.63 -13.93 6.03 5.87 4.49 2.69 8.48
Reported Cash EPS (Rs.) -12.20 -9.60 9.13 8.47 6.92 4.44 10.65
Dividend Per Share 0.00 0.00 1.00 1.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 2.97 19.17 25.99 20.70 18.72 12.14 16.52
Book Value (Excl Rev Res) Per Share (Rs.) 2.97 19.17 25.99 20.70 18.72 12.14 16.52
Book Value (Incl Rev Res) Per Share (Rs.) 2.97 19.17 25.99 20.70 18.72 12.14 16.52
Net Operating Income Per Share (Rs.) 99.76 114.18 118.05 96.77 91.11 69.40 76.49
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 22.96 20.23 18.89
PROFITABILITY RATIOS
Operating Margin (%) 2.97 16.79 22.01 21.39 20.55 17.49 21.60
Gross Profit Margin (%) -0.46 12.99 19.39 18.70 18.61 15.78 19.38
Net Profit Margin (%) -15.66 -12.19 5.11 6.26 4.92 3.87 11.08
Adjusted Cash Margin (%) -12.21 1.14 7.73 8.93 7.70 7.31 13.64
Adjusted Return On Net Worth (%) -70.73 -8.08 11.99 11.81 11.18 9.13 25.51
Reported Return On Net Worth (%) -70.73 -37.20 11.99 11.81 10.93 7.36 26.12
Return On long Term Funds (%) -1.05 24.58 29.07 20.64 16.97 10.30 19.94
LEVERAGE RATIOS
Long Term Debt / Equity 0.46 0.62 0.57 0.78 1.35 1.79 1.24
Total Debt/Equity 1.63 1.77 1.62 1.57 2.44 2.38 1.62
Owners fund as % of total Source 1.63 1.77 1.62 1.57 2.44 2.38 1.62
Fixed Assets Turnover Ratio 1.20 0.95 0.91 0.77 0.68 0.63 0.83
LIQUIDITY RATIOS
Current Ratio 1.20 1.98 2.99 3.90 5.21 6.33 7.50
Current Ratio (Inc. ST Loans) 0.81 0.84 0.80 1.02 0.83 1.30 1.31
Quick Ratio 0.83 1.31 2.01 2.77 3.51 4.34 4.82
Inventory Turnover Ratio 2.97 19.17 25.99 20.70 18.72 12.14 16.52
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 16.59 17.02 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 10.95 11.80 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 83.41 82.98 100.00 100.00 100.00
Cash Earnings Retention Ratio 0.00 100.00 89.05 88.20 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 50.98 8.92 9.02 14.23 17.05 5.02
Financial Charges Coverage Ratio 0.21 1.08 1.92 1.86 1.82 1.97 3.87
Fin. Charges Cov.Ratio (Post Tax) 0.18 0.46 1.67 1.77 1.67 1.71 3.47
COMPONENT RATIOS
Material Cost Component(% earnings) 88.12 79.13 73.80 74.31 76.30 79.75 63.08
Selling Cost Component 0.00 0.00 0.00 0.00 2.59 2.45 4.72
Exports as percent of Total Sales 0.00 0.12 1.90 2.48 0.50 0.05 0.91
Import Comp. in Raw Mat. Consumed 0.00 0.02 0.00 0.00 0.07 0.18 0.06
Long term assets / Total Assets 1.20 0.95 0.91 0.77 0.68 0.63 0.83
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) -7.99 -3.12 -10.80 -20.77 -46.26 -42.98 -8.45
EV / Net Sales (X) 0.00 0.00 0.00 -0.01 -0.02 -0.03 -0.01
EV / EBITDA (X) -0.09 -0.01 -0.01 -0.03 -0.10 -0.16 -0.02
MarketCap / Sales (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Retention Ratios (%) 0.00 0.00 83.41 82.98 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2013 Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 297.40 297.40 284.98 236.51 223.39 210.05 192.70
Preference Share Capital 47.59 52.33 52.33 76.38 86.94 169.79 169.02
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 32.54 19.72 0.00 85.59 20.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 2,162.56 2,673.51 2,407.18 1,844.23 1,314.96 499.17 210.33
Loan Funds
Secured Loans 2,718.14 3,768.63 2,981.93 2,692.24 1,621.74 1,182.10 871.06
Unsecured Loans 3.15 26.67 16.81 66.58 182.49 212.93 321.90
Minority Interest 485.00 486.91 411.01 336.77 230.39 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 5,713.85 7,305.46 6,186.79 5,272.44 3,659.92 2,359.62 1,785.01
USES OF FUNDS
Fixed Assets
Gross Block 2,148.07 2,689.90 1,934.22 1,697.36 952.83 561.69 638.82
Less : Revaluation Reserve 0.00 0.00 0.00 11.17 10.34 10.86 13.40
Less: Accum. Depreciation 701.72 588.52 460.79 376.21 217.44 180.19 355.58
Net Block 1,446.35 2,101.38 1,473.43 1,309.97 725.05 370.65 269.83
Capital Work in Progress 224.14 247.38 58.71 782.73 665.76 540.37 295.86
Investments 1.09 1.09 1.08 1.44 3.75 1.37 1.38
Net Current Assets
Current Assets, Loans and Advances 7,066.51 6,718.20 5,891.85 4,078.63 2,755.92 1,681.13 1,383.85
Less : Current Liabilities and Provisions 3,024.23 1,762.59 1,238.29 900.34 490.56 233.90 166.85
Total Net Current Assets 4,042.28 4,955.62 4,653.57 3,178.29 2,265.36 1,447.23 1,217.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.94
Total 5,713.85 7,305.46 6,186.79 5,272.44 3,659.92 2,359.62 1,785.01
Note :
Book Value of Unquoted Investments 0.09 0.09 0.08 0.44 2.75 1.37 1.38
Market Value of Quoted Investments 0.41 1.20 2.38 3.39 1.54 0.00 0.00
Contingent liabilities 566.98 628.58 578.80 535.77 415.08 428.04 518.67
Number of Equity shares outstanding 29.74 29.74 28.50 23.65 22.34 21.00 19.27
Rs in Cr Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 297.40 297.40 297.40 284.98 236.51 223.39 210.05
Share Application Money 0.00 0.00 0.00 32.54 19.72 0.00 85.59
Preference Share Capital 47.59 47.59 52.33 52.33 76.38 86.94 169.79
Reserves and Surplus 359.83 815.66 1,196.88 1,131.59 733.68 591.93 471.70
Loan Funds
Secured Loans 1,072.35 1,935.59 2,369.31 2,172.81 2,263.13 1,715.15 848.76
Unsecured Loans 0.00 40.00 56.37 52.70 102.67 222.49 252.93
Total 1,777.18 3,136.25 3,972.29 3,726.95 3,432.11 2,839.90 2,038.81
USES OF FUNDS
Fixed Assets
Gross Block 882.59 1,500.46 1,486.82 1,067.52 881.27 681.75 483.13
Less : Revaluation Reserve 0.00 10.64 10.82 11.00 11.17 10.34 10.86
Less: Accum. Depreciation 0.00 515.94 395.56 303.33 229.88 193.04 173.24
Net Block 882.59 973.88 1,080.43 753.19 651.39 488.71 309.89
Capital Work in Progress 0.00 0.00 23.64 54.51 564.07 607.13 527.39
Investments 220.03 219.92 516.87 504.18 425.69 206.32 41.42
Net Current Assets
Current Assets, Loans and Advances 4,043.98 3,926.96 3,534.06 3,248.11 2,229.75 1,838.31 1,351.11
Less : Current Liabilities and Provisions 3,369.43 1,984.50 1,182.70 833.04 427.61 290.22 180.13
Total Net Current Assets 674.55 1,942.45 2,351.36 2,415.07 1,802.14 1,548.09 1,170.98
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,777.18 3,136.25 3,972.29 3,726.95 3,443.28 2,850.25 2,049.67
Note :
Book Value of Unquoted Investments 0.00 218.92 515.87 503.18 424.28 205.32 41.42
Market Value of Quoted Investments 0.00 0.41 1.20 2.38 1.54 1.54 0.00
Contingent liabilities 0.00 1,694.48 1,514.58 1,263.02 1,003.97 642.16 434.33
Number of Equity shares outstanding 29.74 29.74 29.74 28.50 23.65 22.34 21.00
Rs in Cr Mar 2013 Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
INCOME :
Sales Turnover 4,990.09 6,354.62 5,180.82 3,848.56 2,261.50 1,750.05 1,230.38
Other Income 72.83 113.32 134.67 61.20 48.60 24.24 21.34
Stock Adjustments -234.52 -210.77 -195.35 -125.06 -80.59 16.33 -86.45
Total Income 4,828.40 6,257.18 5,120.14 3,784.71 2,229.51 1,790.63 1,165.27
EXPENDITURE :
Raw Materials 3,717.98 3,948.82 3,166.62 2,448.31 1,543.45 1,114.34 889.48
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 59.65 51.35 44.90 35.84 24.25 19.83 19.96
Other Manufacturing Expenses 132.47 164.67 179.57 97.04 72.85 44.08 41.30
Employee Cost 160.26 583.72 513.81 315.64 70.20 43.74 31.80
Selling and Administration Expenses 0.00 0.00 0.00 199.93 111.23 87.87 78.94
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 4,070.37 4,748.56 3,904.90 3,096.76 1,821.98 1,309.87 1,061.48
Profit before Interest, Depreciation and Tax 2,884.16 3,223.21 2,318.80 1,961.54 1,097.75 658.82 705.22
Interest and Financial Charges 736.09 533.31 384.58 264.18 144.92 97.13 66.40
Profit before Depreciation and Tax 2,148.07 2,689.90 1,934.22 1,697.36 952.83 561.69 638.82
Depreciation 169.22 147.77 124.68 81.34 44.21 42.61 43.88
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax -482.50 590.02 494.97 374.56 268.57 261.54 134.39
Tax 34.59 195.08 164.03 145.57 91.98 55.95 10.87
Profit After Tax -517.09 394.94 330.94 229.00 176.59 205.59 123.52
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. -517.09 394.94 330.94 229.00 176.59 205.59 123.52
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 305.37 1,044.85 684.53 400.33 202.56 7.41 -196.18
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 29.74 28.50 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.09 0.09 0.08 0.44 2.75 1.37 1.38
Extraordinary Items -324.15 0.00 0.00 0.00 57.20 0.00 -16.05
Rs in Cr Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008
INCOME :
Sales Turnover 2,966.79 3,395.88 3,510.83 2,757.62 2,154.83 1,550.36 1,606.56
Other Income 0.00 30.85 0.00 0.00 18.98 16.59 20.36
Stock Adjustments 141.42 -89.83 -132.91 -118.09 -93.68 -69.54 64.20
Total Income 3,108.21 3,336.90 3,377.92 2,639.53 2,080.13 1,497.41 1,691.12
EXPENDITURE :
Raw Materials 2,614.43 2,684.49 2,588.42 2,047.75 1,643.06 1,235.35 1,008.95
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 27.35 20.54 15.83 7.44 4.57 15.51
Other Manufacturing Expenses 0.00 58.20 20.54 15.83 26.42 21.16 35.86
Employee Cost 36.55 59.26 88.45 57.51 42.01 28.24 37.19
Selling and Administration Expenses 0.00 0.00 0.00 0.00 55.90 38.11 75.94
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 2,650.98 2,829.29 2,717.95 2,136.93 1,774.84 1,327.44 1,173.45
Profit before Interest, Depreciation and Tax 1,326.39 2,030.77 1,890.37 1,386.44 1,124.96 820.97 573.79
Interest and Financial Charges 443.80 530.31 403.56 318.91 243.69 139.23 90.67
Profit before Depreciation and Tax 882.59 1,500.46 1,486.82 1,067.52 881.27 681.75 483.13
Depreciation 102.14 128.77 92.22 74.00 41.71 26.54 35.67
Profit Before Tax -453.92 -411.45 279.23 200.59 140.64 80.90 218.44
Tax 10.97 2.71 99.66 27.89 34.54 20.81 40.32
Profit After Tax -464.89 -414.17 179.57 172.70 106.10 60.09 178.13
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -464.89 -240.56 210.68 223.18 106.10 40.04 -20.05
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 24.75 22.88 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 218.92 515.87 503.18 424.28 205.32 41.42
Extraordinary Items 0.00 -324.15 0.00 0.00 0.00 57.80 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008
Cash and Cash Equivalents at Beginning of the year 62.40 132.14 109.03 18.54 14.52
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 665.92 557.65 424.58 349.31 262.11
Adjustments :
Depreciation 0.00 124.68 81.34 44.21 42.61
Interest (Net) 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 1.17 4.62 -0.65 -0.33
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 -0.45
P/L in Forex 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -1,045.47 -544.74 -580.91 -203.95
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 137.96 -29.45 -15.94 7.33
Loans and Advances 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 -0.78 -1.28 138.81 89.33
Direct Taxes Paid 0.00 -126.04 -99.28 -110.91 -29.71
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 -9.21 -2.83 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 878.90 -266.25 -120.26 -373.50 101.57
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -367.54 -420.25 0.00 0.00
Sale of Fixed Assets 0.00 0.45 0.53 5.92 3.97
Capital WIP 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.41 -51.52 -102.42 0.01
Interest Received 0.00 0.78 1.28 9.84 2.23
Dividend Received 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -1,128.14 -365.90 -469.95 -459.30 -382.82
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 212.86
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 310.39 311.04
Proceed from Bank Borrowings 0.00 698.40 752.12 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 -12.26 -108.97
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -355.69 -244.03 -138.81 -89.33
Others 200.03 0.00 0.00 57.80 0.00
Net Cash used in Financing Activities 200.03 609.64 613.32 923.28 277.97
Net Inc./(Dec.) in Cash and Cash Equivalent -49.21 -22.51 23.11 90.49 -3.29
Cash and Cash Equivalents at End of the year 13.19 109.63 132.14 109.03 11.23
Rs in Cr Mar 2013 Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
Cash and Cash Equivalents at Beginning of the year 0.52 2.32 5.62 42.98 8.45 14.52 17.71
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -411.45 279.23 200.59 141.52 142.54 218.67 134.49
Adjustments :
Depreciation 0.00 0.00 0.00 41.71 26.54 35.67 43.88
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 4.64 -0.66 -0.33 0.06
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 -3.95
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 -194.66 -281.46 27.17 -151.77
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 5.96 13.11 -31.09 34.01
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 235.96 134.61 83.11 60.92
Direct Taxes Paid 0.00 0.00 0.00 -61.31 -88.77 -29.71 -0.69
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 -2.83 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 -57.80 0.00 0.00
Net Cash from Operating Activities 173.74 643.62 -125.85 40.97 -192.87 334.41 -14.36
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 -165.29 -287.08 -387.01 -244.26
Sale of Fixed Assets 0.00 0.00 0.00 0.15 2.11 93.49 1.08
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 -219.37 -164.90 -40.04 10.45
Interest Received 0.00 0.00 0.00 0.58 0.98 2.23 0.82
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -24.06 -503.40 -218.59 -383.92 -448.89 -331.33 -231.91
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 212.86 15.07
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 -22.30 -107.65
Proceed from Bank Borrowings 0.00 0.00 0.00 588.07 866.39 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 -68.97 123.07
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 2.84 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 -235.96 -134.61 -83.11 -60.92
Others -148.73 -142.02 341.13 0.00 57.80 0.00 0.00
Net Cash used in Financing Activities -148.73 -142.02 341.13 346.23 676.29 -9.15 243.07
Net Inc./(Dec.) in Cash and Cash Equivalent 0.95 -1.80 -3.31 3.28 34.53 -6.07 -3.20
Cash and Cash Equivalents at End of the year 1.46 0.52 2.32 46.26 42.98 8.45 14.52
Rs in Cr Mar 2013 Dec 2012 Sep 2012 Jun 2012 Mar 2012 Dec 2011 Sep 2011
Sales 301.38 1,566.02 1,503.47 1,619.22 1,717.15 1,651.48 1,534.35
Other Income 4.81 3.68 1.15 0.00 0.00 0.00 0.00
Stock Adjustment -17.38 -1.13 -91.18 -124.83 -147.88 -3.48 -17.09
Raw Material 523.81 1,010.90 1,059.15 1,124.12 1,178.77 924.13 927.44
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses -187.02 115.00 112.45 119.83 168.83 146.54 137.10
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses -49.54 166.63 150.37 178.44 125.58 239.19 171.56
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 31.51 274.62 272.68 321.66 391.85 345.10 315.34
Interest 203.98 189.22 180.89 162.00 159.66 138.86 125.99
Gross Profit -167.66 89.08 92.94 159.66 232.19 206.24 189.35
Depreciation 20.84 47.37 50.67 50.34 38.22 40.20 35.71
Taxation -37.22 19.65 17.93 34.23 36.96 58.31 51.83
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -475.43 22.06 24.34 75.09 157.01 107.73 101.81
Minority Interest 19.44 -11.61 -12.85 -10.56 -26.49 -16.61 -16.45
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -455.99 10.45 11.49 64.53 130.52 91.12 85.36
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 297.40 297.40 297.40 297.40 297.40 297.40 284.98
EPS Before Extra Ordinary Items
Basic EPS 0.00 0.35 0.39 2.17 4.39 3.17 3.00
Diluted EPS 0.00 0.35 0.39 2.17 4.38 3.10 2.94
EPS After Extra Ordinary Items
Basic EPS 0.00 0.35 0.39 2.17 4.39 3.17 3.00
Diluted EPS 0.00 0.35 0.39 2.17 4.38 3.10 2.94
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 24.10 21.93 16.43 15.29 15.29 15.29 15.46
Agg.Of Non PromotoHolding(%) 81.04 73.72 55.26 51.41 51.41 51.41 54.26
Rs in Cr Jun 2014 Mar 2014 Dec 2013 Sep 2013 Jun 2013 Mar 2013 Sep 2012
Sales 544.18 611.86 619.96 879.57 855.40 849.24 828.83
Other Income 0.23 1.39 0.27 0.22 1.87 -0.13 0.68
Stock Adjustment 12.52 200.37 -23.19 -15.06 -20.70 25.81 2.13
Raw Material 649.67 539.27 552.74 768.89 753.53 662.46 617.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 8.34 8.54 8.76 9.72 9.53 9.17 18.90
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 16.06 29.18 15.69 21.43 19.82 65.16 33.63
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -142.41 -165.50 65.96 94.59 93.22 86.64 157.17
Interest 27.90 33.34 141.53 137.18 131.75 164.16 126.98
Gross Profit -170.08 -197.45 -75.30 -42.37 -36.66 -77.65 30.87
Depreciation 38.79 24.65 26.36 25.72 25.41 35.42 30.66
Taxation 0.00 10.97 0.00 0.00 0.00 -7.80 0.82
Net Profit / Loss -208.87 -233.07 -101.66 -68.09 -62.07 -429.42 -0.61
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 297.40 297.40 297.40 297.40 297.40 297.40 297.40
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 27.43 26.57 25.33 24.79 24.79 24.10 16.43
Agg.Of Non PromotoHolding(%) 92.23 89.36 85.18 83.37 83.37 81.04 55.26
EPS Before Extra Ordinary Items
Basic EPS -7.02 -7.84 -3.42 -2.29 -2.09 -14.44 -0.03
Diluted EPS -7.02 -7.84 -3.42 -2.29 -2.09 -14.43 -0.03
EPS After Extra Ordinary Items
Basic EPS -7.02 -7.84 -3.42 -2.29 -2.09 -14.44 -0.03
Diluted EPS -7.02 -7.84 -3.42 -2.29 -2.09 -14.43 -0.03
Rs in Cr Dec 2013 Mar 2013 Sep 2012 Dec 2012 Mar 2012 Sep 2011 Dec 2011
Sales 4,990.09 1,869.51 3,120.58 6,364.29 3,368.63 2,995.66 5,222.89
Other Income 9.64 6.38 3.26 0.00 0.00 0.00 0.00
Stock Adjustment -234.52 -18.51 -216.01 -210.76 -151.36 -59.40 -195.35
Raw Material 3,717.98 1,541.91 2,176.07 3,948.81 2,102.90 1,845.91 3,166.62
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 160.26 -72.02 232.28 583.72 315.37 268.35 505.55
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 445.90 109.79 336.11 695.51 364.77 330.74 707.74
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 900.47 308.34 592.13 1,347.01 736.95 610.06 1,038.33
Interest 736.09 390.64 345.45 533.31 298.52 234.79 355.69
Gross Profit 174.02 -75.92 249.94 813.70 438.43 375.27 682.64
Depreciation 169.22 68.31 100.91 147.77 78.42 69.35 124.68
Taxation 34.59 -15.01 49.60 195.08 95.27 99.81 165.47
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -353.94 -453.37 99.43 470.85 264.74 206.11 392.49
Minority Interest -15.58 7.83 -23.41 -75.91 -43.10 -32.81 -61.55
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -369.52 -445.54 76.02 394.94 221.64 173.30 330.94
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 297.40 297.40 297.40 297.40 297.40 284.98 284.98
EPS Before Extra Ordinary Items
Basic EPS -12.42 0.00 2.54 13.68 0.00 6.08 13.07
Diluted EPS -12.42 0.00 2.54 13.67 0.00 5.96 12.77
EPS After Extra Ordinary Items
Basic EPS -12.42 0.00 2.54 13.68 0.00 6.08 13.07
Diluted EPS -12.42 0.00 2.54 13.67 0.00 5.96 12.77
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 24.10 24.10 16.43 15.29 15.29 15.46 15.47
Agg.Of Non PromotoHolding(%) 81.04 81.04 55.26 51.41 51.41 54.26 54.28
Rs in Cr Dec 2014 Mar 2014 Sep 2013 Dec 2013 Mar 2013 Sep 2012 Dec 2012
Sales 2,966.79 1,231.82 1,734.97 3,395.88 1,683.01 1,712.87 3,512.84
Other Income 3.75 1.66 2.09 1.61 0.65 0.96 0.00
Stock Adjustment 141.42 177.18 -35.76 -89.83 26.19 -116.02 -132.91
Raw Material 2,614.43 1,092.01 1,522.42 2,684.49 1,310.97 1,373.52 2,588.41
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 36.55 17.30 19.25 59.26 21.59 37.67 88.45
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 86.12 44.87 41.25 171.80 98.97 72.83 193.88
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 88.27 -99.54 187.81 570.16 225.29 344.87 775.01
Interest 443.80 174.87 268.93 530.31 293.33 236.98 403.56
Gross Profit -351.78 -272.75 -79.03 41.46 -67.39 108.85 371.45
Depreciation 102.14 51.01 51.13 128.77 66.59 62.18 92.22
Taxation 10.97 10.97 0.00 2.71 -13.70 16.41 99.66
Net Profit / Loss -464.89 -334.73 -130.16 -414.17 -444.43 30.26 179.57
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 297.40 297.40 297.40 297.40 297.40 297.40 297.40
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 26.57 26.57 24.79 24.10 24.10 16.43 15.29
Agg.Of Non PromotoHolding(%) 89.36 89.36 83.37 81.04 81.04 55.26 51.41
EPS Before Extra Ordinary Items
Basic EPS -15.63 0.00 -4.38 -13.93 0.00 1.00 6.22
Diluted EPS -15.63 0.00 -4.37 -13.92 0.00 1.00 6.21
EPS After Extra Ordinary Items
Basic EPS -15.63 0.00 -4.38 -13.93 0.00 1.00 6.22
Diluted EPS -15.63 0.00 -4.37 -13.92 0.00 1.00 6.21