19 Jan 2021 | 2:52 PM
 

Saurashtra Cements Ltd. Share Price Live (BSE)
0

BSE Code: 502175 | NSE Symbol: SAURASHCEM
48.50
-0.25
(-0.51 %)
17 Jan 2020 | 10:47 AM
Change company
  • Open (Rs)
    48.00
  • Prev. close (Rs.)
    48.75
  • High (Rs.)
    49.60
  • Low (Rs.)
    47.95
  • 52W H (Rs.)
    49.00
  • 52W L (Rs.)
    31.05
  • Volume
    7625
  • MCap (Rs in Cr.)
    336.98

Saurashtra Cements Ltd. Financial Information

Mar 2019 Mar 2018 Mar 2017 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -1.17 9.03 2.01 7.17 4.08 4.41 -4.00
Adjusted Cash EPS (Rs.) 1.47 11.59 4.23 13.98 9.14 11.13 0.30
Reported EPS (Rs.) -0.71 9.03 2.01 13.21 4.08 35.89 -4.00
Reported Cash EPS (Rs.) 1.93 11.59 4.23 20.02 9.14 42.61 0.30
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 0.61 7.21 4.25 17.44 11.34 21.91 8.00
Book Value (Excl Rev Res) Per Share (Rs.) 0.61 7.21 4.25 17.44 11.34 21.91 8.00
Book Value (Incl Rev Res) Per Share (Rs.) 0.61 7.21 4.25 17.44 11.34 21.91 8.00
Net Operating Income Per Share (Rs.) 89.59 82.91 67.95 109.92 103.80 105.55 85.95
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 0.67 8.69 6.24 15.86 10.92 20.75 9.31
Gross Profit Margin (%) -2.27 5.60 2.97 9.66 6.05 14.38 4.30
Net Profit Margin (%) -0.79 10.88 2.95 12.01 3.89 33.36 -4.60
Adjusted Cash Margin (%) 1.62 13.56 6.08 12.55 8.72 10.35 0.34
Adjusted Return On Net Worth (%) -2.02 15.03 3.85 16.17 13.12 16.31 0.00
Reported Return On Net Worth (%) -1.22 15.03 3.85 29.78 13.12 132.85 0.00
Return On long Term Funds (%) -1.29 11.91 6.83 26.39 18.28 33.89 37.77
LEVERAGE RATIOS
Long Term Debt / Equity 0.01 0.01 0.01 0.03 0.28 0.88 0.00
Total Debt/Equity 0.07 0.04 0.05 0.05 0.32 0.92 0.00
Owners fund as % of total Source 0.07 0.04 0.05 0.05 0.32 0.92 0.00
Fixed Assets Turnover Ratio 1.43 1.42 1.42 2.49 2.21 3.17 4.64
LIQUIDITY RATIOS
Current Ratio 1.30 1.34 1.03 0.97 0.75 0.89 0.38
Current Ratio (Inc. ST Loans) 0.98 1.13 0.88 0.92 0.70 0.83 0.37
Quick Ratio 0.79 0.94 0.70 0.44 0.46 0.49 0.15
Inventory Turnover Ratio 0.61 7.21 4.25 17.44 11.34 21.91 8.00
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 13.33 47.33 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 62.18 10.38 22.47 0.00 0.00 0.00 0.00
Earning Retention Ratio 0.00 86.67 52.67 100.00 100.00 100.00 0.00
Cash Earnings Retention Ratio 18.36 89.62 77.53 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.94 0.20 0.57 0.06 0.93 2.11 70.09
Financial Charges Coverage Ratio 2.76 19.78 10.99 7.22 3.86 3.67 1.03
Fin. Charges Cov.Ratio (Post Tax) 3.83 24.46 9.02 8.66 3.86 7.53 1.03
COMPONENT RATIOS
Material Cost Component(% earnings) 16.06 14.42 16.38 18.20 21.45 18.26 17.92
Selling Cost Component 1.96 2.58 2.36 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 13.90 26.01 17.61 18.31
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 5.25 0.00 0.00 0.00
Long term assets / Total Assets 1.43 1.42 1.42 2.49 2.21 3.17 4.64
Bonus Component In Equity Capital (%) 4.32 4.33 4.33 5.86 5.86 5.86 5.86
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 256.34 255.49 267.08 315.80 296.37 302.77 331.09
EV / Net Sales (X) 0.41 0.45 0.57 0.56 0.56 0.56 0.75
EV / EBITDA (X) 19.56 3.78 6.65 3.27 4.69 2.47 7.16
MarketCap / Sales (X) 0.54 0.59 0.72 0.60 0.63 0.62 0.77
Retention Ratios (%) 0.00 86.67 52.67 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 1.06 1.47 1.68 -7.04
Price / Sales (X) 0.54 0.59 0.71 0.44 0.47 0.46 0.56
Earning Yield (%) -0.01 0.19 0.04 0.27 0.08 0.74 -0.08
Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -1.16 9.04 2.03 4.53 7.17 4.03 4.47
Adjusted Cash EPS (Rs.) 1.48 11.60 4.25 7.01 13.98 9.09 11.19
Reported EPS (Rs.) -0.70 9.04 2.03 6.56 13.21 4.03 35.95
Reported Cash EPS (Rs.) 1.94 11.60 4.25 9.04 20.02 9.09 42.67
Dividend Per Share 0.00 1.00 1.00 1.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 0.62 7.23 4.26 12.31 17.46 11.38 21.97
Book Value (Excl Rev Res) Per Share (Rs.) 0.62 7.23 4.26 12.31 17.46 11.38 21.97
Book Value (Incl Rev Res) Per Share (Rs.) 0.62 7.23 4.26 12.31 17.46 11.38 21.97
Net Operating Income Per Share (Rs.) 89.59 82.91 67.95 103.48 109.92 103.80 105.08
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 0.69 8.71 6.26 11.89 15.88 10.96 20.90
Gross Profit Margin (%) -2.25 5.62 3.00 9.50 9.68 6.10 14.51
Net Profit Margin (%) -0.78 10.89 2.98 8.26 12.01 3.88 34.21
Adjusted Cash Margin (%) 1.62 13.57 6.11 8.49 12.55 8.67 10.44
Adjusted Return On Net Worth (%) -2.00 15.01 3.88 8.76 16.03 12.81 16.29
Reported Return On Net Worth (%) -1.21 15.01 3.88 12.68 29.53 12.81 131.01
Return On long Term Funds (%) -1.27 11.90 6.85 23.74 26.17 17.98 33.73
LEVERAGE RATIOS
Long Term Debt / Equity 0.01 0.01 0.01 0.00 0.03 0.28 0.86
Total Debt/Equity 0.07 0.04 0.05 0.07 0.02 0.27 0.86
Owners fund as % of total Source 0.07 0.04 0.05 0.07 0.02 0.27 0.86
Fixed Assets Turnover Ratio 1.43 1.42 1.42 2.00 2.46 2.19 3.12
LIQUIDITY RATIOS
Current Ratio 1.31 1.32 1.02 1.20 0.96 0.74 0.88
Current Ratio (Inc. ST Loans) 0.98 1.12 0.87 0.94 0.91 0.70 0.83
Quick Ratio 0.80 0.93 0.69 0.81 0.43 0.45 0.48
Inventory Turnover Ratio 0.62 7.23 4.26 12.31 17.46 11.38 21.97
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 11.06 38.97 16.28 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 51.39 8.61 18.61 11.82 0.00 0.00 0.00
Earning Retention Ratio 185.74 88.94 61.03 76.44 100.00 100.00 100.00
Cash Earnings Retention Ratio 32.60 91.39 81.39 84.77 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.92 0.20 0.57 0.41 0.06 0.94 2.10
Financial Charges Coverage Ratio 2.77 19.80 11.02 15.78 7.22 3.84 3.68
Fin. Charges Cov.Ratio (Post Tax) 3.84 24.48 9.04 12.75 8.66 3.84 7.54
COMPONENT RATIOS
Material Cost Component(% earnings) 17.19 15.71 17.57 18.25 18.20 21.45 18.34
Selling Cost Component 1.96 2.58 2.36 3.78 0.00 0.00 0.00
Exports as percent of Total Sales 4.57 1.14 5.85 16.61 13.90 26.01 17.69
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 9.75 5.25 0.00 0.00
Long term assets / Total Assets 1.43 1.42 1.42 2.00 2.46 2.19 3.12
Bonus Component In Equity Capital (%) 4.32 4.33 4.33 4.98 5.86 5.86 5.86
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 256.51 255.63 267.30 273.08 315.93 296.51 302.88
EV / Net Sales (X) 0.41 0.45 0.57 0.52 0.56 0.56 0.56
EV / EBITDA (X) 19.50 3.78 6.64 3.60 3.27 4.72 2.47
MarketCap / Sales (X) 0.54 0.59 0.72 0.64 0.60 0.63 0.63
Retention Ratios (%) 0.00 88.94 61.03 83.72 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 1.05 1.48 1.69
Price / Sales (X) 0.54 0.59 0.71 0.55 0.44 0.47 0.46
Earning Yield (%) -0.01 0.19 0.04 0.14 0.27 0.08 0.74
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 69.34 69.19 69.19 51.19 51.19 51.19 51.19
Preference Share Capital 0.00 0.00 0.00 6.88 6.88 6.88 6.88
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 6.92 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 331.99 346.38 291.24 175.78 110.56 89.84 -93.32
Loan Funds
Secured Loans 29.99 16.02 16.74 4.42 43.56 120.19 108.06
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 438.26 431.60 377.17 238.28 212.19 268.10 72.81
USES OF FUNDS
Fixed Assets
Gross Block 704.00 672.71 646.97 551.49 547.93 552.66 549.07
Less : Revaluation Reserve 0.00 0.00 0.00 2.38 0.00 0.00 0.00
Less: Accum. Depreciation 355.40 338.74 329.56 373.44 359.20 345.97 329.99
Net Block 348.61 333.97 317.41 175.67 188.73 206.69 219.08
Capital Work in Progress 37.02 43.30 47.88 52.60 59.10 64.28 77.28
Investments 5.32 6.14 6.19 14.99 14.99 14.99 15.00
Net Current Assets
Current Assets, Loans and Advances 205.97 191.00 180.59 158.49 148.32 147.61 143.66
Less : Current Liabilities and Provisions 158.66 142.82 174.90 163.48 198.95 165.47 382.21
Total Net Current Assets 47.31 48.18 5.69 -4.99 -50.63 -17.86 -238.55
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 438.26 431.60 377.17 238.28 212.19 268.10 72.81
Note :
Book Value of Unquoted Investments 0.02 0.02 0.02 0.11 0.11 0.11 0.11
Market Value of Quoted Investments 5.31 6.13 6.17 5.93 3.90 0.52 14.98
Contingent liabilities 33.39 14.47 15.67 23.39 24.66 20.53 36.16
Number of Equity shares outstanding 6.93 6.92 6.92 5.12 5.12 5.12 5.12
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 69.34 69.19 69.19 60.19 51.19 51.19 51.19
Share Application Money 6.94 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 6.88 6.88 6.88
Reserves and Surplus 333.10 347.19 291.94 204.54 177.71 109.92 89.27
Loan Funds
Secured Loans 29.99 16.02 16.74 19.12 4.42 43.56 120.19
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 439.37 432.41 377.88 283.86 240.20 211.55 267.53
USES OF FUNDS
Fixed Assets
Gross Block 703.85 672.21 646.47 585.10 550.99 547.43 552.16
Less : Revaluation Reserve 0.00 0.00 0.00 2.21 2.38 2.57 2.75
Less: Accum. Depreciation 355.25 338.27 329.08 383.73 373.00 358.78 345.57
Net Block 348.60 333.95 317.38 201.38 175.61 186.08 203.84
Capital Work in Progress 37.02 43.30 47.88 39.58 52.60 59.10 64.28
Investments 5.32 8.93 8.93 18.80 18.80 18.80 18.80
Net Current Assets
Current Assets, Loans and Advances 207.06 189.01 178.47 155.22 156.58 146.40 145.55
Less : Current Liabilities and Provisions 158.63 142.78 174.79 128.91 163.39 198.83 164.93
Total Net Current Assets 48.43 46.23 3.68 26.31 -6.81 -52.43 -19.39
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 439.37 432.41 377.88 286.07 240.20 211.55 267.53
Note :
Book Value of Unquoted Investments 0.01 8.93 8.93 35.46 35.46 35.46 35.46
Market Value of Quoted Investments 5.31 0.00 0.00 0.40 0.40 0.40 0.40
Contingent liabilities 33.39 34.10 35.67 26.34 23.39 24.65 20.52
Number of Equity shares outstanding 6.93 6.92 6.92 5.12 5.12 5.12 5.12
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 621.19 573.65 470.19 562.71 531.36 540.33 439.98
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -2.93 -1.25 2.12 -7.01 3.08 -0.01 2.51
Total Income 618.26 572.40 472.31 555.70 534.44 540.32 442.49
EXPENDITURE :
Raw Materials 43.67 31.01 20.97 30.47 20.37 19.17 18.81
Excise Duty 0.00 18.36 60.69 66.78 0.00 0.00 0.00
Power and Fuel Cost 211.12 158.83 129.19 154.69 153.22 150.83 159.28
Other Manufacturing Expenses 211.12 158.83 129.19 154.69 153.22 150.83 159.28
Employee Cost 49.40 41.50 39.10 35.11 30.03 28.19 24.91
Selling and Administration Expenses 12.23 14.82 11.12 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 527.53 423.34 390.27 441.74 356.84 349.01 362.29
Profit before Interest, Depreciation and Tax 708.75 676.13 650.62 564.87 564.30 586.04 593.77
Interest and Financial Charges 4.74 3.42 3.65 13.38 16.37 33.38 44.70
Profit before Depreciation and Tax 704.00 672.71 646.97 551.49 547.93 552.66 549.07
Depreciation 18.34 17.74 15.38 34.88 25.88 34.43 22.03
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax -6.78 46.46 21.13 79.25 20.90 215.76 -20.49
Tax -1.86 -16.01 7.23 11.64 0.01 32.05 0.00
Profit After Tax -4.92 62.46 13.91 67.61 20.90 183.72 -20.49
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. -4.92 62.46 13.91 67.61 20.90 183.72 -20.49
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 172.90 161.44 105.57 -21.10 -88.70 -109.60 -293.32
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 6.92 6.92 5.47 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.02 0.02 0.02 0.11 0.11 0.11 0.11
Extraordinary Items 2.85 -0.01 -0.11 30.90 0.00 161.15 0.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 621.19 573.65 470.19 529.70 562.71 531.36 537.91
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -2.93 -1.25 2.12 6.41 -7.01 3.08 -0.01
Total Income 618.26 572.40 472.31 536.11 555.70 534.44 537.90
EXPENDITURE :
Raw Materials 43.67 31.01 20.97 28.49 30.47 20.37 19.17
Excise Duty 0.00 18.36 60.69 62.54 66.78 54.08 59.25
Power and Fuel Cost 211.12 158.83 129.19 119.93 154.69 153.22 150.83
Other Manufacturing Expenses 211.12 158.83 129.19 119.93 154.69 153.22 150.83
Employee Cost 49.40 41.50 39.10 39.10 35.11 30.03 28.19
Selling and Administration Expenses 12.23 14.82 11.12 20.02 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 527.53 423.34 390.27 390.02 441.74 410.93 408.26
Profit before Interest, Depreciation and Tax 708.60 675.63 650.12 589.91 564.37 563.80 585.54
Interest and Financial Charges 4.74 3.42 3.65 4.81 13.38 16.37 33.38
Profit before Depreciation and Tax 703.85 672.21 646.47 585.10 550.99 547.43 552.16
Depreciation 18.34 17.74 15.36 12.69 34.86 25.86 34.40
Profit Before Tax -6.73 46.52 21.25 68.71 79.23 20.65 216.09
Tax -1.86 -16.01 7.22 24.94 11.63 0.00 32.05
Profit After Tax -4.87 62.53 14.03 43.78 67.60 20.65 184.04
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 174.01 162.77 106.84 24.68 -19.10 -86.70 -107.35
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 5.50 5.51 4.36 2.28 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.01 8.93 8.93 35.46 35.46 35.46 35.46
Extraordinary Items 2.85 -0.01 -0.11 10.37 30.90 0.00 161.15
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Dec 2008 Jun 2007 Jun 2006 Jun 2005
Cash and Cash Equivalents at Beginning of the year 5.59 17.63 17.07 138.83 109.23 17.98 28.46
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -20.49 -57.06 23.16 -53.72 24.59 25.86 -49.97
Adjustments :
Depreciation 0.00 23.98 29.94 27.28 18.10 16.97 16.47
Interest (Net) 0.00 0.00 0.00 0.00 22.31 22.19 43.44
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.07 -0.07 0.84 -0.04 12.21 0.08
P/L on Sales of Invest 0.00 0.00 0.00 -0.08 0.00 0.04 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.09 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.16 0.41 1.70 1.08 0.37 0.16
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -1.03 4.78 -16.71 -20.03 1.16 -6.70
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 12.64 21.66 -53.53 4.28 -10.53 9.84
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 41.80 55.80 56.04 0.00 -7.38 -8.92
Direct Taxes Paid 0.00 2.18 -1.20 -3.13 -0.81 -0.60 0.14
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 6.57 -7.03 26.62 10.30 -45.74 0.00
Net Cash from Operating Activities 27.19 26.37 133.72 -15.07 55.53 6.22 5.00
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -3.65 -8.15 -85.34 -56.05 -9.16 -11.18
Sale of Fixed Assets 0.00 0.59 0.82 0.68 0.22 4.60 0.56
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.14 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.96 3.24 9.60 3.71 2.44 1.93
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -4.10 -2.10 -4.09 -75.06 -52.12 -1.98 -8.70
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.60 20.84 82.61 63.29 96.10 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 -0.04 7.81 0.49 2.13 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -0.78 0.00 0.00 0.00 0.00 -0.01
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -21.23 -50.90 -51.33 -21.48 0.00 0.00
Others -24.33 0.00 0.00 -1.61 -2.67 -0.37 -0.17
Net Cash used in Financing Activities -24.33 -33.38 -129.06 -31.63 26.19 87.00 -6.78
Net Inc./(Dec.) in Cash and Cash Equivalent -1.23 -9.11 0.56 -121.76 29.60 91.25 -10.48
Cash and Cash Equivalents at End of the year 4.35 8.52 17.63 17.07 138.83 109.23 17.98
Rs in Cr Mar 2019 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 5.55 3.15 19.60 19.47 20.73 4.24 7.04
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -6.73 15.54 68.71 79.23 20.65 216.09 -19.09
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 14.29 0.00 0.00 81.97 83.23 132.36 28.39
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -15.44 0.00 0.00 18.41 -2.43 18.88 -4.10
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 3.03 0.00 0.00 -100.26 -82.05 -134.77 -25.56
Net Cash used in Financing Activities 3.03 0.00 0.00 -100.26 -82.05 -134.77 -25.56
Net Inc./(Dec.) in Cash and Cash Equivalent 1.88 2.26 -16.44 0.11 -1.25 16.47 -1.27
Cash and Cash Equivalents at End of the year 7.43 5.41 3.16 19.59 19.47 20.71 5.77
Rs in Cr Sep 2019 Jun 2019 Mar 2019 Dec 2018 Sep 2018 Jun 2018
Sales 128.30 150.77 160.45 158.47 134.32 167.96
Other Income 1.81 2.35 3.52 1.98 1.12 2.27
Stock Adjustment -7.34 -10.73 5.73 3.03 -9.62 -2.06
Raw Material 13.54 17.07 27.86 -10.27 19.43 25.83
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 11.24 11.84 11.98 13.04 11.96 12.41
Excise 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 86.87 109.32 120.40 152.30 112.72 122.24
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 23.99 23.27 -5.53 0.37 -0.17 9.54
Interest 0.82 1.24 1.15 1.12 1.43 1.04
Gross Profit 24.97 24.38 -3.16 1.23 -0.48 10.77
Depreciation 4.16 4.75 4.81 4.69 4.50 4.33
Taxation 5.46 4.02 -2.52 0.44 -1.28 1.50
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 15.35 15.61 -5.45 -0.71 -3.71 4.94
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 15.35 15.61 -5.45 -0.71 -3.71 4.94
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 69.48 69.36 69.34 69.34 69.19 69.19
EPS Before Extra Ordinary Items
Basic EPS 2.21 2.25 -0.79 0.00 -0.54 0.71
Diluted EPS 2.20 2.24 -0.79 0.00 -0.54 0.71
EPS After Extra Ordinary Items
Basic EPS 2.21 2.25 -0.79 0.00 -0.54 0.71
Diluted EPS 2.20 2.24 -0.79 0.00 -0.54 0.71
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2019 Jun 2019 Mar 2019 Sep 2018 Jun 2018 Mar 2018 Dec 2017
Sales 128.30 150.77 160.45 134.32 167.96 178.53 142.35
Other Income 1.81 2.36 3.51 1.09 2.24 3.64 2.32
Stock Adjustment -7.34 -10.73 5.73 -9.62 -2.06 22.13 -7.37
Raw Material 13.54 17.07 21.52 11.49 17.97 17.47 11.14
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 45.70
Employee Expenses 11.24 11.84 11.98 11.96 12.41 11.04 10.71
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 86.84 109.30 126.70 120.64 130.07 127.10 76.28
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 24.02 23.29 -5.49 -0.15 9.56 0.80 5.88
Interest 0.82 1.24 1.15 1.43 1.04 0.77 1.01
Gross Profit 25.00 24.41 -3.13 -0.49 10.76 3.67 7.19
Depreciation 4.16 4.75 4.81 4.50 4.33 6.67 3.81
Taxation 5.46 4.02 -2.52 -1.28 1.50 -29.33 0.07
Net Profit / Loss 15.38 15.63 -5.41 -3.72 4.93 26.32 3.32
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 69.48 69.36 69.34 69.19 69.19 69.19 69.19
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 2.22 2.25 -0.78 -0.54 0.71 3.80 0.48
Diluted EPS 2.21 2.24 -0.78 -0.54 0.71 3.80 0.48
EPS After Extra Ordinary Items
Basic EPS 2.22 2.25 -0.78 -0.54 0.71 3.80 0.48
Diluted EPS 2.21 2.24 -0.78 -0.54 0.71 3.80 0.48
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Sep 2018 Dec 2018 Dec 2017 Dec 2016
Sales 279.07 621.19 318.92 302.27 573.65 485.66 529.70
Other Income 3.81 8.89 5.50 3.39 17.71 0.00 12.93
Stock Adjustment -18.08 -2.93 8.76 -11.68 -1.25 2.12 6.41
Raw Material 30.62 62.85 17.59 45.26 48.22 35.74 43.25
Power And Fuel 0.00 0.00 0.00 0.00 0.00 129.19 119.93
Employee Expenses 23.08 49.40 25.02 24.38 41.50 39.25 39.10
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 195.84 507.66 272.70 234.95 435.28 243.91 250.00
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 47.62 4.21 -5.16 9.37 49.90 33.41 62.94
Interest 2.07 4.74 2.28 2.47 3.42 3.65 4.81
Gross Profit 49.35 8.36 -1.93 10.29 64.20 29.76 71.06
Depreciation 8.91 18.34 9.50 8.84 17.74 14.20 12.69
Taxation 9.48 -1.86 -2.08 0.22 -16.01 5.91 24.94
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 -0.01 0.00
Net Profit / Loss 30.96 -4.92 -6.16 1.24 62.46 9.64 43.80
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 30.96 -4.92 -6.16 1.24 62.46 9.64 43.80
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 69.48 69.34 69.34 69.19 69.19 69.19 60.19
EPS Before Extra Ordinary Items
Basic EPS 4.46 -0.71 0.00 0.18 2.19 1.50 7.51
Diluted EPS 4.44 -0.71 0.00 0.18 2.19 1.50 7.51
EPS After Extra Ordinary Items
Basic EPS 4.46 -0.71 0.00 0.18 2.19 1.50 7.51
Diluted EPS 4.44 -0.71 0.00 0.18 2.19 1.50 7.51
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 10.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Sep 2018 Dec 2018 Mar 2018 Sep 2017
Sales 279.07 621.19 318.92 302.27 573.65 320.89 254.95
Other Income 3.81 8.84 5.51 3.33 17.68 5.96 11.71
Stock Adjustment -18.08 -2.93 8.76 -11.68 -1.25 14.77 -16.02
Raw Material 30.62 62.85 33.39 29.46 48.22 28.61 19.62
Power And Fuel 0.00 0.00 0.00 0.00 0.00 45.70 75.30
Employee Expenses 23.08 49.40 25.02 24.38 41.50 21.75 19.75
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 195.79 507.56 256.85 250.71 435.18 203.38 112.98
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 47.67 4.31 -5.10 9.41 50.00 6.68 43.32
Interest 2.07 4.74 2.28 2.47 3.42 1.79 1.63
Gross Profit 49.41 8.41 -1.86 10.27 64.26 10.86 53.40
Depreciation 8.91 18.34 9.50 8.84 17.74 10.48 7.27
Taxation 9.48 -1.86 -2.08 0.22 -16.01 -29.26 13.25
Net Profit / Loss 31.01 -4.87 -6.09 1.21 62.53 29.64 32.88
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 69.48 69.34 69.34 69.19 69.19 69.19 69.19
Equity Dividend Rate 0.00 0.00 0.00 0.00 10.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 4.47 -0.70 0.00 0.18 9.04 0.00 4.75
Diluted EPS 4.45 -0.70 0.00 0.18 9.04 0.00 4.75
EPS After Extra Ordinary Items
Basic EPS 4.47 -0.70 0.00 0.18 9.04 0.00 4.75
Diluted EPS 4.45 -0.70 0.00 0.18 9.04 0.00 4.75