19 Jan 2021 | 5:47 AM
 

Sonata Software Ltd. Share Price Live (BSE)
0

BSE Code: 532221 | NSE Symbol: SONATSOFTW
326.11
0.10
(0.04 %)
17 Jan 2020 | 10:51 AM
Change company
  • Open (Rs)
    330.00
  • Prev. close (Rs.)
    326.00
  • High (Rs.)
    330.00
  • Low (Rs.)
    320.20
  • 52W H (Rs.)
    361.80
  • 52W L (Rs.)
    282.50
  • Volume
    4474
  • MCap (Rs in Cr.)
    3,429.24

Sonata Software Ltd. Financial Information

Mar 2019 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 23.70 13.88 14.73 12.37 6.71 2.75 -1.65
Adjusted Cash EPS (Rs.) 24.92 14.77 15.32 12.95 7.47 3.71 2.72
Reported EPS (Rs.) 24.00 14.62 15.08 12.71 7.40 -2.67 -0.25
Reported Cash EPS (Rs.) 25.23 15.50 15.67 13.29 8.15 -1.71 4.12
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 32.31 18.28 18.25 15.94 9.48 5.07 3.82
Book Value (Excl Rev Res) Per Share (Rs.) 32.31 18.28 18.25 15.94 9.48 5.07 3.82
Book Value (Incl Rev Res) Per Share (Rs.) 32.31 18.28 18.25 15.94 9.48 5.07 3.82
Net Operating Income Per Share (Rs.) 285.09 239.74 184.53 159.96 148.91 124.68 149.11
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 11.33 7.62 9.88 9.96 6.36 4.06 2.56
Gross Profit Margin (%) 10.90 7.25 9.57 9.60 5.85 3.29 -0.36
Net Profit Margin (%) 8.41 6.09 8.17 7.94 4.93 -2.12 -0.16
Adjusted Cash Margin (%) 8.66 6.06 8.11 7.99 4.98 2.96 1.81
Adjusted Return On Net Worth (%) 32.03 24.97 32.89 30.35 18.84 8.46 -4.62
Reported Return On Net Worth (%) 32.44 26.29 33.67 31.20 20.77 -8.20 -0.69
Return On long Term Funds (%) 45.57 36.18 43.86 42.34 27.34 13.78 1.02
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.06 0.11 0.00 0.00 0.05 0.01
Total Debt/Equity 0.02 0.06 0.36 0.06 0.02 0.05 0.11
Owners fund as % of total Source 0.02 0.06 0.36 0.06 0.02 0.05 0.11
Fixed Assets Turnover Ratio 4.07 4.00 3.54 4.04 4.24 3.36 3.58
LIQUIDITY RATIOS
Current Ratio 1.59 1.66 2.34 2.03 2.08 2.56 1.54
Current Ratio (Inc. ST Loans) 1.52 1.66 1.55 1.87 2.00 2.56 1.29
Quick Ratio 1.57 1.64 2.28 1.98 2.04 2.54 1.41
Inventory Turnover Ratio 32.31 18.28 18.25 15.94 9.48 5.07 3.82
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 58.08 28.81 71.82 65.90 59.88 0.00 0.00
Dividend payout Ratio (Cash Profit) 55.26 27.17 69.14 63.04 54.31 -119.56 21.16
Earning Retention Ratio 41.18 69.66 26.47 32.26 34.02 0.00 0.00
Cash Earnings Retention Ratio 44.07 71.48 29.28 35.28 40.71 44.91 67.93
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.06 0.22 1.06 0.18 0.07 0.43 1.44
Financial Charges Coverage Ratio 107.04 25.69 29.65 67.99 45.31 10.10 4.22
Fin. Charges Cov.Ratio (Post Tax) 78.29 19.01 21.72 51.68 36.21 -2.05 4.67
COMPONENT RATIOS
Material Cost Component(% earnings) 60.12 64.96 59.91 60.86 64.25 64.89 49.12
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 4.07 4.00 3.54 4.04 4.24 3.36 3.58
Bonus Component In Equity Capital (%) 40.68 40.19 40.19 40.19 40.19 40.19 40.19
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 3,192.17 3,143.65 3,096.13 3,191.32 3,203.92 3,255.89 3,269.65
EV / Net Sales (X) 1.08 1.25 1.60 1.90 2.05 2.48 2.09
EV / EBITDA (X) 8.80 13.52 13.14 17.02 29.04 54.73 65.65
MarketCap / Sales (X) 1.15 1.35 1.75 2.02 2.17 2.59 2.16
Retention Ratios (%) 41.92 71.19 28.18 34.10 40.12 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.13 1.35 1.75 2.02 2.17 2.59 2.16
Earning Yield (%) 0.07 0.05 0.05 0.04 0.02 -0.01 0.00
Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 16.56 14.53 12.31 11.17 5.12 1.50 0.91
Adjusted Cash EPS (Rs.) 17.15 15.01 12.70 11.58 5.82 2.42 1.93
Reported EPS (Rs.) 16.60 14.58 12.86 11.17 5.12 1.50 1.42
Reported Cash EPS (Rs.) 17.19 15.06 13.24 11.58 5.82 2.42 2.44
Dividend Per Share 12.75 10.50 9.00 9.00 3.75 1.75 0.75
Operating Profit Per Share (Rs.) 21.90 15.51 14.39 12.17 5.61 2.18 1.83
Book Value (Excl Rev Res) Per Share (Rs.) 21.90 15.51 14.39 12.17 5.61 2.18 1.83
Book Value (Incl Rev Res) Per Share (Rs.) 21.90 15.51 14.39 12.17 5.61 2.18 1.83
Net Operating Income Per Share (Rs.) 79.85 66.34 57.16 48.00 31.73 22.15 21.43
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 27.40
PROFITABILITY RATIOS
Operating Margin (%) 27.42 23.37 25.17 25.35 17.68 9.85 8.54
Gross Profit Margin (%) 26.68 22.65 24.49 24.48 15.46 5.68 3.76
Net Profit Margin (%) 20.79 21.97 22.49 23.26 15.33 6.47 6.43
Adjusted Cash Margin (%) 21.02 21.32 21.06 22.40 17.44 10.46 8.76
Adjusted Return On Net Worth (%) 32.24 30.68 27.26 32.59 16.86 5.08 3.19
Reported Return On Net Worth (%) 32.34 30.78 28.47 32.59 16.86 5.08 4.99
Return On long Term Funds (%) 44.82 40.27 37.91 45.10 21.61 7.66 4.99
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.27 0.02 0.05 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.27 0.02 0.05 0.00
Fixed Assets Turnover Ratio 1.62 1.44 1.28 1.23 1.02 0.75 0.74
LIQUIDITY RATIOS
Current Ratio 3.94 3.31 4.74 6.90 3.45 5.39 4.58
Current Ratio (Inc. ST Loans) 3.94 3.31 4.74 2.07 3.03 3.10 4.58
Quick Ratio 3.85 3.22 4.66 6.73 3.33 4.04 4.44
Inventory Turnover Ratio 21.90 15.51 14.39 12.17 5.61 2.18 1.83
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 69.24 63.43 26.78 80.58 73.24 116.77 52.91
Dividend payout Ratio (Cash Profit) 66.86 61.40 26.00 77.69 64.39 72.22 30.71
Earning Retention Ratio 30.56 36.36 72.04 19.42 26.76 -16.77 17.35
Cash Earnings Retention Ratio 32.95 38.40 72.89 22.31 35.61 27.78 61.18
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.79 0.09 0.66 0.00
Financial Charges Coverage Ratio 3,063.62 1,193.65 45.50 42.73 459.09 631.38 1,623.88
Fin. Charges Cov.Ratio (Post Tax) 2,233.00 920.29 35.41 32.18 368.94 481.70 1,623.36
COMPONENT RATIOS
Material Cost Component(% earnings) 5.60 6.52 4.47 0.28 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.20
Exports as percent of Total Sales 92.93 90.97 0.00 87.69 94.83 99.27 99.35
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.62 1.44 1.28 1.23 1.02 0.75 0.74
Bonus Component In Equity Capital (%) 40.68 40.72 40.76 40.19 40.19 40.19 40.19
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 3,305.28 3,265.72 3,254.41 3,205.87 3,253.88 3,312.23 3,347.07
EV / Net Sales (X) 3.99 4.74 5.49 6.35 9.75 14.22 14.85
EV / EBITDA (X) 13.49 16.09 17.93 19.21 42.59 98.97 130.23
MarketCap / Sales (X) 4.09 4.93 5.72 6.72 10.16 14.56 15.05
Retention Ratios (%) 30.76 36.57 73.22 19.42 26.76 -16.77 47.09
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 4.04 4.86 5.64 6.72 10.16 14.56 15.05
Earning Yield (%) 0.05 0.05 0.04 0.03 0.02 0.00 0.00
Rs in Cr Mar 2019 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 10.39 10.52 10.52 10.52 10.52 10.52 10.52
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 757.87 574.07 460.48 417.91 363.88 331.22 364.02
Loan Funds
Secured Loans 15.62 32.53 113.31 5.32 5.69 16.78 41.23
Unsecured Loans 0.00 1.78 57.97 19.11 0.00 0.00 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.01 0.05 5.18
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 783.88 618.90 642.27 452.86 380.10 358.57 420.94
USES OF FUNDS
Fixed Assets
Gross Block 224.52 206.28 200.49 94.88 83.33 84.13 517.87
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 25.10 87.14 81.98 71.46 66.72 62.50 329.97
Net Block 199.42 119.14 118.51 23.42 16.62 21.64 187.90
Capital Work in Progress 0.55 0.42 1.62 0.19 0.31 0.00 2.04
Investments 146.36 117.81 52.25 63.86 57.67 21.77 24.15
Net Current Assets
Current Assets, Loans and Advances 1,181.75 957.95 819.50 721.22 587.04 516.82 588.60
Less : Current Liabilities and Provisions 744.20 576.43 349.61 355.84 281.54 201.66 381.76
Total Net Current Assets 437.55 381.52 469.89 365.38 305.50 315.16 206.84
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 783.88 618.90 642.27 452.86 380.10 358.57 420.94
Note :
Book Value of Unquoted Investments 146.31 117.81 52.49 63.86 57.76 21.77 24.15
Market Value of Quoted Investments 0.05 0.00 0.00 0.00 0.00 0.03 0.02
Contingent liabilities 726.92 586.89 581.09 546.45 822.89 739.22 885.70
Number of Equity shares outstanding 10.39 10.52 10.52 10.52 10.52 10.52 10.52
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 10.39 10.38 10.37 10.52 10.52 10.52 10.52
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 522.76 481.05 457.79 349.84 346.78 308.80 299.20
Loan Funds
Secured Loans 0.00 0.00 0.00 38.54 5.32 5.69 16.78
Unsecured Loans 0.00 0.00 0.00 57.97 0.00 0.00 0.00
Total 533.15 491.43 468.16 456.87 362.61 325.01 326.50
USES OF FUNDS
Fixed Assets
Gross Block 33.60 29.40 22.98 87.47 79.96 78.33 78.84
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 13.67 9.01 4.01 69.06 67.49 63.59 58.21
Net Block 19.93 20.39 18.97 18.41 12.47 14.74 20.64
Capital Work in Progress 0.03 0.27 0.41 0.28 0.19 0.02 0.00
Investments 149.33 199.12 135.54 96.02 107.34 108.66 106.03
Net Current Assets
Current Assets, Loans and Advances 487.63 389.27 397.00 400.17 357.93 283.89 245.37
Less : Current Liabilities and Provisions 123.77 117.62 83.76 58.01 115.32 82.30 45.54
Total Net Current Assets 363.86 271.65 313.24 342.15 242.61 201.59 199.83
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 533.15 491.43 468.16 456.87 362.61 325.01 326.50
Note :
Book Value of Unquoted Investments 50.34 28.40 25.61 96.26 107.34 108.80 106.03
Market Value of Quoted Investments 98.99 170.72 109.93 0.00 0.00 0.00 0.00
Contingent liabilities 363.63 327.94 293.69 214.08 206.05 287.68 82.79
Number of Equity shares outstanding 10.39 10.38 10.37 10.52 10.52 10.52 10.52
Rs in Cr Mar 2019 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 2,960.90 2,521.13 1,940.50 1,682.13 1,565.97 1,311.09 1,568.00
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 10.01 -2.68 -6.13 -0.42 39.61 -30.22
Total Income 2,960.90 2,531.14 1,937.83 1,676.00 1,565.56 1,350.71 1,537.78
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 6.24 6.27 5.81 5.46 5.50 5.14 9.91
Other Manufacturing Expenses 6.24 6.27 5.81 5.46 5.50 5.14 9.91
Employee Cost 568.86 455.53 409.78 352.72 309.80 225.36 467.74
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 581.34 468.06 421.40 363.65 320.80 235.64 487.56
Profit before Interest, Depreciation and Tax 227.91 215.34 208.44 97.64 85.77 90.02 529.68
Interest and Financial Charges 3.39 9.05 7.95 2.76 2.43 5.89 11.81
Profit before Depreciation and Tax 224.52 206.28 200.49 94.88 83.33 84.13 517.87
Depreciation 12.74 9.30 6.16 6.07 7.96 10.08 45.91
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 349.87 221.95 225.25 182.31 107.12 -14.49 6.83
Tax 100.61 68.22 66.66 48.62 29.35 13.56 9.42
Profit After Tax 249.26 153.72 158.59 133.70 77.77 -28.05 -2.59
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 249.26 153.72 158.59 133.70 77.77 -28.05 -2.59
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 737.08 446.00 406.19 349.80 272.19 224.09 266.78
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 119.40 36.81 94.64 73.61 39.43 18.40 7.89
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 146.31 117.81 52.49 63.86 57.76 21.77 24.15
Extraordinary Items 2.76 7.72 3.68 3.22 7.15 -58.06 0.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 829.33 688.51 592.60 504.80 466.88 333.70 232.97
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 829.33 688.51 592.60 504.80 466.88 333.70 232.97
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 5.68 5.63 5.70 5.44 5.30 5.27 5.02
Other Manufacturing Expenses 5.68 5.63 5.70 5.44 5.30 5.27 5.02
Employee Cost 404.66 364.12 307.17 286.42 257.57 186.27 129.19
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 416.02 375.38 318.57 297.31 268.18 196.81 139.24
Profit before Interest, Depreciation and Tax 33.68 29.57 26.97 91.38 81.11 78.50 78.90
Interest and Financial Charges 0.08 0.17 3.99 3.91 1.14 0.17 0.05
Profit before Depreciation and Tax 33.60 29.40 22.98 87.47 79.96 78.33 78.84
Depreciation 6.13 5.00 4.01 4.37 5.22 7.39 9.72
Profit Before Tax 239.37 198.24 179.18 158.64 153.81 68.84 23.69
Tax 66.94 46.96 45.89 41.20 36.34 15.00 7.93
Profit After Tax 172.43 151.28 133.29 117.44 117.47 53.84 15.76
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 527.29 469.41 360.64 327.18 308.79 244.16 213.41
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 94.70 77.39 28.89 76.75 60.17 33.16 15.32
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 50.34 28.40 25.61 96.26 107.34 108.80 106.03
Extraordinary Items 0.49 0.49 5.65 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 149.29 73.11 81.74 76.44 121.25 57.06 16.69
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -7.91 112.72 115.21 112.60 94.22 66.15 32.65
Adjustments :
Depreciation 0.00 38.69 49.17 43.50 43.35 29.74 10.77
Interest (Net) 0.00 0.00 0.00 -6.69 0.00 0.00 0.00
Dividend Received 0.00 -1.02 -0.41 -0.17 -0.78 -0.61 -0.78
P/L on Sales of Assets 0.00 0.26 0.52 0.06 0.24 0.01 -0.03
P/L on Sales of Invest 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.02
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -13.01 80.50 -40.98 -46.14 -63.82 -65.96
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 5.36 -92.03 79.91 4.63 184.79 88.01
Loans and Advances 0.00 26.31 -61.45 -71.50 -7.63 -15.02 -6.66
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 6.43 6.70 6.69 0.00 0.00 0.00
Direct Taxes Paid 0.00 -44.69 -25.37 -33.48 -3.56 -0.99 -1.29
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 -1.83 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 -6.85
Net Cash from Operating Activities 41.49 134.24 69.63 99.07 45.33 194.63 60.41
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -35.39 -43.40 -52.64 -38.01 -186.21 -14.05
Sale of Fixed Assets 0.00 7.67 0.00 1.81 0.40 0.15 0.04
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 -184.11 -70.81 -177.33 -108.03 -36.91
Sale of Investments 0.00 26.60 146.41 86.29 167.73 105.57 43.08
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 1.30 0.34 1.75 14.32 8.11 1.13
Dividend Received 0.00 -1.02 -0.41 -0.17 -0.78 -0.61 -0.78
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.05 -4.28 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -63.25 1.20 -80.34 -33.43 -32.06 -184.08 -5.92
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.83 26.56 0.00 -29.78 58.12 -5.11
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -21.98 -11.10 -25.84 -13.53 -13.19 -8.96
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -6.43 -6.70 0.00 0.00 0.00 0.00
Others -5.80 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -5.80 -59.38 2.08 -60.35 -58.07 53.65 -14.07
Net Inc./(Dec.) in Cash and Cash Equivalent -27.56 76.06 -8.63 5.29 -44.81 64.20 40.42
Cash and Cash Equivalents at End of the year 121.73 149.17 73.11 81.74 76.44 121.25 57.11
Rs in Cr Mar 2019 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 116.27 18.39 47.00 136.10 78.41 0.66 38.87
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 239.37 184.76 158.64 153.81 68.84 23.69 20.28
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 10.77
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -0.47
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.13
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 2.72
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.08
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 2.94
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -8.77
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 1.46
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 37.12 103.86 82.41 83.41 57.99 19.70 8.69
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -5.82
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.11
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 -17.07
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 5.21
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -0.47
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 18.52
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 1.40
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 60.72 48.20 -30.83 -103.48 39.37 6.91 2.83
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -6.06
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.02
Others -142.75 -144.58 -78.82 -68.10 -38.25 7.65 0.00
Net Cash used in Financing Activities -142.75 -144.58 -78.82 -68.10 -38.25 7.65 -6.08
Net Inc./(Dec.) in Cash and Cash Equivalent -44.53 6.01 -28.61 -89.10 58.09 77.75 5.44
Cash and Cash Equivalents at End of the year 71.74 24.40 18.39 47.00 136.50 78.41 44.31
Rs in Cr Sep 2019 Jun 2019 Mar 2019 Dec 2018 Jun 2018 Mar 2018 Dec 2017
Sales 703.07 874.63 835.55 843.96 688.32 625.80 766.75
Other Income 20.84 16.78 7.49 -4.74 7.85 11.88 6.52
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.03 -0.03
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 161.78 161.45 152.51 140.42 132.05 128.75 131.18
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 70.15 67.74 78.90 64.42 63.86 59.51 53.45
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 90.50 89.61 88.42 99.80 73.35 63.54 65.05
Interest 3.52 3.82 0.71 1.06 0.67 0.98 0.91
Gross Profit 107.82 102.57 95.20 94.00 80.53 74.44 70.66
Depreciation 9.20 8.95 4.01 2.95 2.90 2.98 3.14
Taxation 26.38 26.57 26.75 27.12 22.08 17.18 18.20
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 72.24 67.05 65.35 63.93 57.41 54.29 49.32
Minority Interest 0.00 0.00 0.00 0.14 0.24 0.56 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 72.24 67.05 65.35 64.07 57.65 54.84 49.31
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 10.39 10.39 10.39 10.39 10.38 10.38 10.37
EPS Before Extra Ordinary Items
Basic EPS 6.95 6.45 6.29 6.17 5.55 5.28 4.75
Diluted EPS 6.95 6.45 6.29 6.16 5.55 5.27 4.69
EPS After Extra Ordinary Items
Basic EPS 6.95 6.45 6.29 6.17 5.55 5.28 4.75
Diluted EPS 6.95 6.45 6.29 6.16 5.55 5.27 4.69
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2019 Jun 2019 Mar 2019 Dec 2018 Sep 2018 Jun 2018 Mar 2018
Sales 216.11 208.77 219.07 211.99 205.83 192.45 179.62
Other Income 19.32 10.13 2.88 -2.59 12.87 4.52 10.98
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 116.07 111.22 107.12 103.45 104.05 92.05 92.24
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 34.53 33.01 40.03 37.19 38.47 33.05 31.85
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 50.42 49.74 60.30 60.31 52.58 54.23 46.97
Interest 2.64 2.77 0.00 0.02 0.05 0.01 0.02
Gross Profit 67.10 57.10 63.18 57.70 65.40 58.74 57.92
Depreciation 5.09 5.03 1.60 1.60 1.56 1.36 1.41
Taxation 16.11 14.91 16.76 17.45 17.80 14.94 13.00
Net Profit / Loss 45.90 37.16 44.82 38.65 46.04 42.93 43.51
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 10.39 10.39 10.39 10.39 10.38 10.38 10.38
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 4.42 3.58 4.32 3.72 4.43 4.14 4.19
Diluted EPS 4.42 3.58 4.31 3.72 4.43 4.13 4.18
EPS After Extra Ordinary Items
Basic EPS 4.42 3.58 4.32 3.72 4.43 4.14 4.19
Diluted EPS 4.42 3.58 4.31 3.72 4.43 4.13 4.18
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Dec 2018 Mar 2018 Sep 2017 Dec 2017
Sales 1,577.70 2,960.90 1,679.51 2,453.94 1,392.55 1,061.39 2,370.78
Other Income 37.62 27.25 2.75 45.45 18.39 27.05 47.12
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 10.01
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 323.23 568.86 292.93 513.74 259.93 253.81 455.99
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 137.89 276.07 143.32 221.15 112.96 108.18 224.91
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 180.11 335.61 188.22 230.98 128.60 102.39 191.54
Interest 7.33 3.39 1.77 4.81 1.89 2.92 9.28
Gross Profit 210.40 359.47 189.20 271.63 145.10 126.53 229.38
Depreciation 18.16 12.74 6.96 12.41 6.12 6.29 10.88
Taxation 52.95 100.61 53.87 68.23 35.38 32.85 69.30
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 139.29 248.88 129.28 192.13 103.60 88.53 156.92
Minority Interest 0.00 0.38 0.14 0.40 0.55 -0.16 -0.62
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 139.29 249.26 129.42 192.53 104.16 87.07 156.30
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 10.39 10.39 10.39 10.38 10.38 10.37 10.37
EPS Before Extra Ordinary Items
Basic EPS 13.41 23.99 0.00 18.54 0.00 8.52 15.07
Diluted EPS 13.40 23.97 0.00 18.53 0.00 8.40 15.07
EPS After Extra Ordinary Items
Basic EPS 13.41 23.99 0.00 18.54 0.00 8.52 15.07
Diluted EPS 13.40 23.97 0.00 18.53 0.00 8.40 15.07
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 900.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Sep 2018 Dec 2018 Mar 2018 Sep 2017
Sales 424.88 829.33 431.06 398.28 688.51 359.90 328.59
Other Income 29.45 17.68 0.29 17.39 41.96 17.83 23.70
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 227.29 404.66 210.57 196.10 364.12 185.29 178.59
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 67.54 150.75 77.22 71.52 118.48 59.68 58.61
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 100.16 227.41 120.61 106.81 160.97 91.34 70.06
Interest 5.42 0.08 0.02 0.06 0.17 0.03 0.14
Gross Profit 124.19 245.01 120.88 124.14 202.76 109.14 93.62
Depreciation 10.11 6.13 3.20 2.92 5.00 2.71 2.30
Taxation 31.02 66.94 34.21 32.74 46.97 24.27 22.70
Net Profit / Loss 83.06 172.43 83.47 88.97 151.28 82.17 69.11
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 10.39 10.39 10.39 10.38 10.38 10.38 10.37
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 7.99 16.59 0.00 8.57 14.57 0.00 6.66
Diluted EPS 7.99 16.58 0.00 8.56 14.56 0.00 6.57
EPS After Extra Ordinary Items
Basic EPS 7.99 16.59 0.00 8.57 14.57 0.00 6.66
Diluted EPS 7.99 16.58 0.00 8.56 14.56 0.00 6.57