17 Jan 2021 | 3:13 AM
 

Space Incubatrics Technologies Ltd. Share Price Live (BSE)
0

BSE Code: 541890 | NSE Symbol:
0.39
0.00
(0.00 %)
17 Jan 2020 | 10:44 AM
Change company
  • Open (Rs)
    0.39
  • Prev. close (Rs.)
    0.39
  • High (Rs.)
    0.39
  • Low (Rs.)
    0.38
  • 52W H (Rs.)
    0.80
  • 52W L (Rs.)
    0.21
  • Volume
    10143
  • MCap (Rs in Cr.)
    1.35

Space Incubatrics Technologies Ltd. Financial Information

Mar 2019 Mar 2018 Mar 2017
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -0.48 -6.91 0.00
Adjusted Cash EPS (Rs.) -0.48 -6.91 0.00
Reported EPS (Rs.) -0.48 -6.91 0.00
Reported Cash EPS (Rs.) -0.48 -6.91 0.00
Dividend Per Share 0.00 0.00 0.00
Operating Profit Per Share (Rs.) -0.67 -6.93 0.00
Book Value (Excl Rev Res) Per Share (Rs.) -0.67 -6.93 0.00
Book Value (Incl Rev Res) Per Share (Rs.) -0.67 -6.93 0.00
Net Operating Income Per Share (Rs.) 0.00 0.00 0.00
Free Reserves Per Share (Rs.) 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 0.00 0.00 0.00
Gross Profit Margin (%) 0.00 0.00 0.00
Net Profit Margin (%) 0.00 0.00 0.00
Adjusted Cash Margin (%) -229.01 -33,684.14 0.00
Adjusted Return On Net Worth (%) -5.30 -75.94 0.00
Reported Return On Net Worth (%) -5.30 -75.94 0.00
Return On long Term Funds (%) -5.03 -75.84 0.00
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 129.67
Total Debt/Equity 0.00 0.00 129.67
Owners fund as % of total Source 0.00 0.00 129.67
Fixed Assets Turnover Ratio 0.00 0.00 0.00
LIQUIDITY RATIOS
Current Ratio 90.42 176.85 1.54
Current Ratio (Inc. ST Loans) 90.42 176.85 1.54
Quick Ratio 90.42 176.85 1.54
Inventory Turnover Ratio -0.67 -6.93 0.00
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00
Earning Retention Ratio 0.00 0.00 0.00
Cash Earnings Retention Ratio 0.00 0.00 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00
Financial Charges Coverage Ratio 0.00 -8,771.19 0.00
Fin. Charges Cov.Ratio (Post Tax) 0.00 -8,775.93 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00
Long term assets / Total Assets 0.00 0.00 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1.34 1.33 1.35
EV / Net Sales (X) 0.00 0.00 0.00
EV / EBITDA (X) -0.85 -0.06 0.00
MarketCap / Sales (X) 0.00 0.00 0.00
Retention Ratios (%) 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00
Price / Sales (X) 0.00 0.00 0.00
Earning Yield (%) -1.23 -17.73 0.00
Mar 2019 Mar 2018 Mar 2017
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 0.07 0.01 0.00
Adjusted Cash EPS (Rs.) 0.07 0.01 0.00
Reported EPS (Rs.) 0.07 0.01 0.00
Reported Cash EPS (Rs.) 0.07 0.01 0.00
Dividend Per Share 0.00 0.00 0.00
Operating Profit Per Share (Rs.) -0.11 -0.01 0.00
Book Value (Excl Rev Res) Per Share (Rs.) -0.11 -0.01 0.00
Book Value (Incl Rev Res) Per Share (Rs.) -0.11 -0.01 0.00
Net Operating Income Per Share (Rs.) 0.01 0.00 0.00
Free Reserves Per Share (Rs.) 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) -1,384.44 0.00 0.00
Gross Profit Margin (%) -1,384.44 0.00 0.00
Net Profit Margin (%) 891.48 0.00 0.00
Adjusted Cash Margin (%) 33.14 52.42 0.00
Adjusted Return On Net Worth (%) 0.40 0.06 0.00
Reported Return On Net Worth (%) 0.40 0.06 0.00
Return On long Term Funds (%) 0.54 0.08 0.00
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 129.67
Total Debt/Equity 0.00 0.00 129.67
Owners fund as % of total Source 0.00 0.00 129.67
Fixed Assets Turnover Ratio 0.00 0.00 0.00
LIQUIDITY RATIOS
Current Ratio 258.26 2,268.29 1.54
Current Ratio (Inc. ST Loans) 258.26 2,268.29 1.54
Quick Ratio 258.26 2,268.29 1.54
Inventory Turnover Ratio -0.11 -0.01 0.00
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 0.00
Cash Earnings Retention Ratio 100.00 100.00 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.05 0.57 0.00
Financial Charges Coverage Ratio 3,254.00 3,859.76 0.00
Fin. Charges Cov.Ratio (Post Tax) 2,408.00 2,866.13 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00
Long term assets / Total Assets 0.00 0.00 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1.34 1.34 1.35
EV / Net Sales (X) 49.60 0.00 0.00
EV / EBITDA (X) 4.12 26.70 0.00
MarketCap / Sales (X) 49.99 0.00 0.00
Retention Ratios (%) 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00
Price / Sales (X) 49.99 0.00 0.00
Earning Yield (%) 0.18 0.03 0.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 34.61 34.61 70.00
Preference Share Capital 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00
Reserves and Surplus -3.28 -3.10 0.00
Loan Funds
Secured Loans 0.01 0.00 0.00
Unsecured Loans 0.00 0.02 0.00
Minority Interest 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00
Total 31.34 31.53 0.00
USES OF FUNDS
Fixed Assets
Gross Block 0.00 0.00 0.00
Less : Revaluation Reserve 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 0.00 0.00
Net Block 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00
Investments 0.50 0.50 0.00
Net Current Assets
Current Assets, Loans and Advances 31.19 31.21 0.00
Less : Current Liabilities and Provisions 0.34 0.18 0.00
Total Net Current Assets 30.84 31.03 0.00
Minority Interest 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00
Total 31.34 31.53 0.00
Note :
Book Value of Unquoted Investments 0.00 0.50 0.00
Market Value of Quoted Investments 0.00 0.00 0.00
Contingent liabilities 0.00 0.00 0.00
Number of Equity shares outstanding 3.46 3.46 7.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 34.61 34.61 70.00
Share Application Money 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00
Reserves and Surplus 25.29 21.98 0.00
Loan Funds
Secured Loans 0.01 0.02 0.00
Unsecured Loans 0.00 0.00 0.00
Total 59.92 56.61 0.00
USES OF FUNDS
Fixed Assets
Gross Block 0.00 0.00 0.00
Less : Revaluation Reserve 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 0.00 0.00
Net Block 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00
Investments 0.57 0.56 0.00
Net Current Assets
Current Assets, Loans and Advances 59.58 56.07 0.00
Less : Current Liabilities and Provisions 0.23 0.02 0.00
Total Net Current Assets 59.35 56.05 0.00
Miscellaneous expenses not written 0.00 0.00 0.00
Total 59.92 56.61 0.00
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00
Contingent liabilities 0.00 0.00 0.00
Number of Equity shares outstanding 3.46 3.46 7.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017
INCOME :
Sales Turnover 0.00 0.00 0.00
Other Income 0.00 0.00 0.00
Stock Adjustments 0.18 0.00 0.00
Total Income 0.18 0.00 0.00
EXPENDITURE :
Raw Materials 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00
Employee Cost 0.00 0.00 0.00
Selling and Administration Expenses 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00
Total Expenditures 0.00 0.00 0.00
Profit before Interest, Depreciation and Tax 0.00 0.00 0.00
Interest and Financial Charges 0.00 0.00 0.00
Profit before Depreciation and Tax 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00
Minority Interest before PAT 0.00 0.00 0.00
Profit Before Tax -1.58 -23.92 0.00
Tax 0.08 0.01 0.00
Profit After Tax -1.66 -23.93 0.00
Minority Interest after PAT 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. -1.66 -23.93 0.00
Adjustment below Net Profit 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00
Appropriations -1.66 -19.16 0.00
P and L Bal. carried down 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00
Book Value 0.00 0.50 0.00
Extraordinary Items 0.00 0.00 0.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017
INCOME :
Sales Turnover 0.03 0.00 0.00
Other Income 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00
Total Income 0.03 0.00 0.00
EXPENDITURE :
Raw Materials 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00
Employee Cost 0.18 0.00 0.00
Selling and Administration Expenses 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00
Total Expenditures 0.18 0.00 0.00
Profit before Interest, Depreciation and Tax 0.00 130.00 0.00
Interest and Financial Charges 0.00 130.00 0.00
Profit before Depreciation and Tax 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00
Profit Before Tax 0.33 0.05 0.00
Tax 0.08 0.01 0.00
Profit After Tax 0.24 0.04 0.00
Adjustment below Net Profit 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00
Appropriations 0.24 5.92 0.00
P and L Bal. carried down 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00
Book Value 0.00 0.00 0.00
Extraordinary Items 0.00 0.00 0.00
No Data Found !!
No Data Found !!
Rs in Cr Sep 2019 Jun 2019 Sep 2018 Jun 2018
Sales 0.00 0.00 0.00 0.00
Other Income 0.20 0.19 0.21 0.21
Stock Adjustment 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00
Employee Expenses 0.08 0.08 0.00 0.00
Excise 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00
Other Expenses 0.02 0.05 0.02 0.07
Provisions Made 0.00 0.00 0.00 0.00
Operating Profit -0.10 -0.13 -0.02 -0.07
Interest 0.00 0.00 0.00 0.00
Gross Profit 0.10 0.06 0.19 0.14
Depreciation 0.00 0.00 0.00 0.00
Taxation 0.00 0.00 0.00 0.00
Extra Ordinary Item 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00
Net Profit / Loss 0.10 0.06 0.19 0.14
Minority Interest 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 0.10 0.06 0.19 0.14
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00
Equity Capital 34.61 34.61 34.61 34.61
EPS Before Extra Ordinary Items
Basic EPS 0.03 0.02 0.06 0.00
Diluted EPS 0.03 0.02 0.06 0.00
EPS After Extra Ordinary Items
Basic EPS 0.03 0.02 0.06 0.00
Diluted EPS 0.03 0.02 0.06 0.00
Equity Dividend Rate 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00
Rs in Cr Sep 2019 Jun 2019 Mar 2019 Dec 2018 Sep 2018 Jun 2018 Mar 2018
Sales 0.00 0.00 0.01 0.02 0.00 0.00 0.00
Other Income 0.20 0.19 0.13 0.15 0.21 0.21 0.07
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 0.08 0.08 0.11 0.06 0.00 0.00 0.00
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 0.02 0.05 0.11 0.03 0.02 0.07 0.02
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -0.10 -0.13 -0.21 -0.07 -0.02 -0.07 -0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 0.10 0.06 -0.08 0.07 0.19 0.14 0.05
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Taxation 0.00 0.00 0.08 0.00 0.00 0.00 0.01
Net Profit / Loss 0.10 0.06 -0.16 0.07 0.19 0.14 0.04
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 34.61 34.61 34.61 34.61 34.61 34.61 34.61
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.03 0.02 -0.05 0.02 0.06 0.04 0.01
Diluted EPS 0.03 0.02 -0.05 0.02 0.06 0.04 0.01
EPS After Extra Ordinary Items
Basic EPS 0.03 0.02 -0.05 0.02 0.06 0.04 0.01
Diluted EPS 0.03 0.02 -0.05 0.02 0.06 0.04 0.01
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Sep 2018 Dec 2018 Oct 2017
Sales 0.00 0.00 0.00 0.00 0.00 0.00
Other Income 0.39 0.73 0.30 0.42 0.07 0.00
Stock Adjustment 0.00 0.18 0.18 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 0.16 0.00 -0.01 0.01 0.00 0.00
Excise 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 0.07 2.12 2.04 0.09 23.98 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -0.23 -2.30 -2.21 -0.09 -23.99 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 0.16 -1.58 -1.91 0.33 -23.92 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Taxation 0.00 0.08 0.08 0.00 0.01 0.00
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 0.16 -1.66 -1.99 0.33 -23.93 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 0.16 -1.66 -1.99 0.33 -23.93 0.00
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 34.61 34.61 34.61 34.61 34.61 70.00
EPS Before Extra Ordinary Items
Basic EPS 0.04 -0.48 0.00 0.09 -6.91 0.00
Diluted EPS 0.04 -0.48 0.00 0.09 -6.91 0.00
EPS After Extra Ordinary Items
Basic EPS 0.04 -0.48 0.00 0.09 -6.91 0.00
Diluted EPS 0.04 -0.48 0.00 0.09 -6.91 0.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Sep 2018 Dec 2018 Mar 2018 Sep 2017
Sales 0.00 0.03 0.03 0.00 0.00 0.00 0.00
Other Income 0.39 0.70 0.28 0.42 0.07 0.07 0.00
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 0.16 0.18 0.17 0.01 0.00 0.00 0.00
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 0.07 0.22 0.14 0.09 0.02 0.02 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -0.23 -0.37 -0.28 -0.09 -0.02 -0.02 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 0.16 0.33 0.00 0.33 0.05 0.05 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Taxation 0.00 0.08 0.08 0.00 0.01 0.01 0.00
Net Profit / Loss 0.16 0.24 -0.09 0.33 0.04 0.04 0.00
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 34.61 34.61 34.61 34.61 34.61 34.61 0.70
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.04 0.07 0.00 0.00 0.01 0.00 0.00
Diluted EPS 0.04 0.07 0.00 0.00 0.01 0.00 0.00
EPS After Extra Ordinary Items
Basic EPS 0.04 0.07 0.00 0.00 0.01 0.00 0.00
Diluted EPS 0.04 0.07 0.00 0.00 0.01 0.00 0.00