| Rs in Cr |
Mar 2010 |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Cash and Cash Equivalents at Beginning of the year |
4.61 |
2.09 |
0.20 |
0.41 |
0.38 |
| Cash Flow From Operating Activities |
| Net Profit before Tax and Extraordinary Items |
3.33 |
2.00 |
1.19 |
-1.40 |
-1.55 |
| Adjustments : |
| Depreciation |
0.28 |
0.32 |
0.34 |
0.34 |
0.32 |
| Interest (Net) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Received |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
| P/L on Sales of Assets |
0.32 |
1.36 |
0.03 |
0.05 |
-0.10 |
| P/L on Sales of Invest |
-0.56 |
-0.04 |
0.00 |
-0.14 |
0.00 |
| Prov. and W/O (Net) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P/L in Forex |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fin. Lease and Rental Charges |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Adjustments (PBT and Extraordinary Items) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Profit before Working Capital Changes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjustments : |
| Trade and 0ther Receivables |
1.38 |
-0.76 |
-0.73 |
2.21 |
-0.72 |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Trade Payables |
-1.38 |
-0.21 |
0.18 |
-0.60 |
-0.15 |
| Loans and Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Stock on Hire |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leased Assets Net of Sale |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Trade Bill(s) Purchased |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Change in Borrowing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Change in Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Adjustments (OP before Working Capital Changes) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Generated from/(used in) Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjustments : |
| Interest Paid(Net) |
0.11 |
0.03 |
0.03 |
0.06 |
0.07 |
| Direct Taxes Paid |
0.13 |
-0.07 |
-0.08 |
0.32 |
-0.02 |
| Advance Tax Paid |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Adjustments(Cash Generated from/(used in) Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Flow before Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Items : |
| Excess Depreciation W/b |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premium on Lease of land |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment Towards VRS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Prior Year's Taxation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gain on Forex Exch. Transactions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash from Operating Activities |
4.04 |
2.12 |
2.91 |
1.11 |
-0.45 |
| Cash Flow from Investing Activities |
| Investment in Assets : |
| Purchased of Fixed Assets |
-1.09 |
-1.06 |
-0.09 |
-0.36 |
-0.46 |
| Sale of Fixed Assets |
0.52 |
0.19 |
0.03 |
0.04 |
0.32 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital Subsidy Received |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial / Capital Investment : |
| Purchase of Investments |
-4.64 |
-1.16 |
-0.04 |
-0.02 |
0.00 |
| Sale of Investments |
3.88 |
0.66 |
0.00 |
0.17 |
0.00 |
| Investment Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Interest Received |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Received |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
| Invest.In Subsidiaires |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans to Subsidiaires |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investment in Group Cos. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Issue of Shares on Acquisition of Cos. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cancellation of Investment in Cos. Acquired |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Acquisition of Companies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inter Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash used in Investing Activities |
-1.32 |
-1.38 |
-0.10 |
-0.18 |
-0.11 |
| Cash Flow From Financing Activities |
| Proceeds : |
| Proceeds from Issue of shares (incl. share premium) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Proceed from Issue of Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Proceed from 0ther Long Term Borrowings |
0.00 |
0.05 |
0.00 |
0.00 |
0.00 |
| Proceed from Bank Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Proceed from Short Tem Borrowings |
-0.71 |
1.75 |
0.00 |
0.00 |
0.71 |
| Proceed from Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash/Capital Investment Subsidy |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans from a Corporate Body |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payments : |
| Share Application Money Refund |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| On Redemption of Debenture |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Of the Long Tem Borrowings |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
| Of the Short Term Borrowings |
0.00 |
0.00 |
-0.89 |
0.00 |
0.00 |
| Of Financial Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Paid |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Shelter Assistance Reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Interest Paid |
-0.11 |
-0.03 |
-0.03 |
-0.06 |
-0.07 |
| Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash used in Financing Activities |
-0.82 |
1.77 |
-0.93 |
-1.14 |
0.58 |
| Net Inc./(Dec.) in Cash and Cash Equivalent |
1.90 |
2.52 |
1.88 |
-0.20 |
0.03 |
| Cash and Cash Equivalents at End of the year |
6.51 |
4.61 |
2.09 |
0.20 |
0.41 |