04 Jul 2020 | 11:27 AM
 

Wipro Ltd. Share Price Live (BSE)
0

BSE Code: 507685 | NSE Symbol: WIPRO
252.60
2.35
(0.94 %)
17 Jan 2020 | 10:51 AM
Change company
  • Open (Rs)
    252.70
  • Prev. close (Rs.)
    250.25
  • High (Rs.)
    253.75
  • Low (Rs.)
    250.00
  • 52W H (Rs.)
    301.55
  • 52W L (Rs.)
    232.35
  • Volume
    105433
  • MCap (Rs in Cr.)
    1,44,308.04

Wipro Ltd. Financial Information

Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 14.95 17.69 35.04 36.25 35.29 32.42 25.12
Adjusted Cash EPS (Rs.) 18.18 22.36 44.54 42.31 40.05 36.72 28.94
Reported EPS (Rs.) 14.92 17.69 34.94 36.05 35.08 32.25 24.99
Reported Cash EPS (Rs.) 18.15 22.36 44.44 42.11 39.84 36.54 28.80
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 19.25 22.96 46.57 43.70 41.71 39.10 31.11
Book Value (Excl Rev Res) Per Share (Rs.) 19.25 22.96 46.57 43.70 41.71 39.10 31.11
Book Value (Incl Rev Res) Per Share (Rs.) 19.25 22.96 46.57 43.70 41.71 39.10 31.11
Net Operating Income Per Share (Rs.) 97.81 120.45 228.10 207.41 190.16 176.20 152.07
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 19.68 19.06 20.41 21.06 21.93 22.18 20.45
Gross Profit Margin (%) 16.38 15.18 16.25 18.14 19.43 19.74 17.94
Net Profit Margin (%) 15.25 14.68 15.31 17.38 18.44 18.30 16.43
Adjusted Cash Margin (%) 17.79 17.73 18.64 19.35 20.01 19.95 18.32
Adjusted Return On Net Worth (%) 15.99 16.69 16.48 19.41 23.49 24.87 23.27
Reported Return On Net Worth (%) 15.95 16.69 16.43 19.30 23.34 24.73 23.15
Return On long Term Funds (%) 20.72 20.63 21.69 25.17 30.16 31.60 30.61
LEVERAGE RATIOS
Long Term Debt / Equity 0.05 0.09 0.04 0.04 0.03 0.03 0.00
Total Debt/Equity 0.17 0.26 0.26 0.26 0.21 0.16 0.16
Owners fund as % of total Source 0.17 0.26 0.26 0.26 0.21 0.16 0.16
Fixed Assets Turnover Ratio 0.93 0.86 0.89 0.99 1.14 1.27 1.17
LIQUIDITY RATIOS
Current Ratio 2.44 2.02 2.12 2.45 3.10 2.63 2.09
Current Ratio (Inc. ST Loans) 1.34 1.32 1.13 1.40 2.06 1.95 1.55
Quick Ratio 2.38 1.95 2.06 2.38 3.06 2.59 2.06
Inventory Turnover Ratio 19.25 22.96 46.57 43.70 41.71 39.10 31.11
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 6.03 6.77 10.28 39.84 40.84 28.87 32.74
Dividend payout Ratio (Cash Profit) 4.96 5.35 8.08 34.11 35.96 25.47 28.40
Earning Retention Ratio 93.98 93.23 89.75 60.38 59.40 71.29 67.43
Cash Earnings Retention Ratio 95.05 94.65 91.94 66.05 64.23 74.65 71.73
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.88 1.23 1.26 1.15 0.78 0.56 0.60
Financial Charges Coverage Ratio 19.30 22.19 23.47 24.27 36.44 30.14 31.44
Fin. Charges Cov.Ratio (Post Tax) 15.85 18.35 19.18 19.64 29.11 24.49 25.50
COMPONENT RATIOS
Material Cost Component(% earnings) 2.38 3.38 4.60 5.96 6.42 7.04 8.38
Selling Cost Component 0.45 0.00 0.00 0.44 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.93 0.86 0.89 0.99 1.14 1.27 1.17
Bonus Component In Equity Capital (%) 99.86 97.88 96.30 96.30 96.37 96.51 96.63
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,27,598.19 1,38,958.59 1,38,180.09 1,33,546.19 1,26,832.09 1,32,030.99 1,34,967.29
EV / Net Sales (X) 2.16 2.55 2.49 2.61 2.70 3.04 3.61
EV / EBITDA (X) 8.97 10.74 9.91 9.86 9.95 11.42 14.83
MarketCap / Sales (X) 2.43 2.63 2.59 2.80 3.06 3.30 3.83
Retention Ratios (%) 93.97 93.23 89.72 60.16 59.16 71.13 67.26
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.57 2.08 1.10 1.21 1.32 1.43 1.65
Earning Yield (%) 0.06 0.07 0.14 0.14 0.14 0.13 0.10
Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 12.62 17.07 33.57 33.19 33.18 29.95 22.94
Adjusted Cash EPS (Rs.) 14.17 19.31 37.88 36.73 36.34 32.94 25.79
Reported EPS (Rs.) 12.62 17.07 33.57 33.19 33.18 29.95 22.94
Reported Cash EPS (Rs.) 14.17 19.31 37.88 36.73 36.34 32.94 25.79
Dividend Per Share 1.00 1.00 2.00 6.00 12.00 8.00 7.00
Operating Profit Per Share (Rs.) 14.52 19.79 39.31 37.68 37.26 36.93 28.15
Book Value (Excl Rev Res) Per Share (Rs.) 14.52 19.79 39.31 37.68 37.26 36.93 28.15
Book Value (Incl Rev Res) Per Share (Rs.) 14.52 19.79 39.31 37.68 37.26 36.93 28.15
Net Operating Income Per Share (Rs.) 79.76 98.83 189.43 180.84 166.91 157.15 134.91
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 18.20 20.02 20.75 20.83 22.32 23.50 20.86
Gross Profit Margin (%) 16.26 17.75 18.47 18.87 20.43 21.60 18.75
Net Profit Margin (%) 15.82 17.27 17.72 18.35 19.88 19.06 17.00
Adjusted Cash Margin (%) 16.86 18.51 18.91 19.15 20.52 20.12 18.38
Adjusted Return On Net Worth (%) 15.41 18.27 17.47 19.89 23.66 25.16 23.31
Reported Return On Net Worth (%) 15.41 18.27 17.47 19.89 23.66 25.16 23.31
Return On long Term Funds (%) 21.03 24.60 23.31 26.30 30.60 32.87 31.11
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.02 0.03 0.03 0.03 0.00
Total Debt/Equity 0.10 0.11 0.13 0.16 0.17 0.15 0.17
Owners fund as % of total Source 0.10 0.11 0.13 0.16 0.17 0.15 0.17
Fixed Assets Turnover Ratio 0.95 0.90 0.91 1.01 1.11 1.25 1.15
LIQUIDITY RATIOS
Current Ratio 2.41 1.91 2.23 2.57 3.00 2.57 2.05
Current Ratio (Inc. ST Loans) 1.34 1.37 1.50 1.71 2.16 1.98 1.55
Quick Ratio 2.35 1.85 2.17 2.49 2.95 2.53 2.02
Inventory Turnover Ratio 14.52 19.79 39.31 37.68 37.26 36.93 28.15
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 7.16 7.05 10.75 43.49 36.17 26.71 30.52
Dividend payout Ratio (Cash Profit) 6.38 6.23 9.52 39.30 33.03 24.29 27.15
Earning Retention Ratio 92.84 92.95 89.25 56.51 63.83 73.29 69.48
Cash Earnings Retention Ratio 93.62 93.77 90.48 60.70 66.97 75.71 72.85
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.59 0.54 0.67 0.74 0.67 0.56 0.64
Financial Charges Coverage Ratio 21.58 29.75 26.07 21.86 32.24 28.61 23.44
Fin. Charges Cov.Ratio (Post Tax) 17.29 23.74 20.68 17.50 25.72 22.68 19.02
COMPONENT RATIOS
Material Cost Component(% earnings) 2.37 3.28 4.74 5.94 5.96 6.57 8.13
Selling Cost Component 0.47 0.00 0.00 0.49 0.00 0.00 0.00
Exports as percent of Total Sales 92.38 87.63 87.73 90.61 89.21 88.93 84.57
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 76.47 68.97 68.49
Long term assets / Total Assets 0.95 0.90 0.91 1.01 1.11 1.25 1.15
Bonus Component In Equity Capital (%) 99.86 99.85 96.30 96.30 96.37 96.47 96.59
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,33,060.89 1,41,129.09 1,39,934.49 1,35,042.29 1,27,783.59 1,32,896.19 1,35,650.69
EV / Net Sales (X) 2.76 3.16 3.04 3.02 3.10 3.43 4.08
EV / EBITDA (X) 11.74 12.34 11.47 11.24 10.92 12.40 16.42
MarketCap / Sales (X) 2.98 3.21 3.12 3.21 3.48 3.70 4.32
Retention Ratios (%) 92.84 92.95 89.25 56.51 63.83 73.29 69.48
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 3.15 2.54 1.33 1.39 1.50 1.60 1.86
Earning Yield (%) 0.05 0.07 0.13 0.13 0.13 0.12 0.09
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 1,206.80 904.80 486.10 494.10 493.70 493.00 492.40
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 55,215.80 47,021.50 51,184.10 45,650.70 36,598.30 31,635.70 26,072.20
Loan Funds
Secured Loans 9,645.30 172.20 465.70 583.10 703.40 537.30 274.90
Unsecured Loans 0.00 12,314.40 13,169.50 11,417.80 7,011.40 4,496.90 4,034.30
Minority Interest 263.70 241.00 239.10 221.20 164.60 138.70 117.10
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 66,331.60 60,653.90 65,544.50 58,366.90 44,971.40 37,301.60 30,990.90
USES OF FUNDS
Fixed Assets
Gross Block 26,761.50 26,470.10 29,436.70 25,793.00 18,234.70 17,434.90 15,781.30
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 9,296.80 8,343.40 9,550.20 8,513.90 7,397.60 6,785.80 5,785.00
Net Block 17,464.70 18,126.70 19,886.50 17,279.10 10,837.10 10,649.10 9,996.30
Capital Work in Progress 2,141.80 1,377.70 737.70 380.60 395.10 369.10 406.60
Investments 22,886.70 25,796.80 29,913.30 20,915.10 5,532.10 6,146.40 6,764.60
Net Current Assets
Current Assets, Loans and Advances 40,431.60 30,392.10 28,444.50 33,444.40 41,612.50 32,523.60 26,506.40
Less : Current Liabilities and Provisions 16,593.20 15,039.40 13,437.50 13,652.30 13,405.40 12,386.60 12,683.00
Total Net Current Assets 23,838.40 15,352.70 15,007.00 19,792.10 28,207.10 20,137.00 13,823.40
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 66,331.60 60,653.90 65,544.50 58,366.90 44,971.40 37,301.60 30,990.90
Note :
Book Value of Unquoted Investments 4,994.60 3,101.10 7,238.30 12,630.50 4,437.10 4,311.80 5,363.40
Market Value of Quoted Investments 17,768.60 22,575.10 22,675.00 1,167.20 1,102.40 1,858.90 1,416.70
Contingent liabilities 22,587.50 16,891.70 9,278.80 9,454.80 7,157.20 6,554.50 6,564.10
Number of Equity shares outstanding 603.39 452.38 243.09 247.07 246.90 246.45 246.13
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 1,206.80 904.80 486.10 494.10 493.70 493.20 492.60
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 48,185.20 41,357.80 46,219.50 40,731.60 34,127.90 28,862.70 23,736.90
Loan Funds
Secured Loans 5,074.20 53.90 116.10 120.10 114.30 106.00 50.40
Unsecured Loans 0.00 4,666.20 6,048.80 6,575.90 5,919.30 4,404.30 3,995.60
Total 54,466.20 46,982.70 52,870.50 47,921.70 40,655.20 33,866.20 28,275.50
USES OF FUNDS
Fixed Assets
Gross Block 11,721.20 11,237.80 10,970.30 10,131.90 9,451.20 9,034.60 8,312.50
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 7,320.20 6,870.80 6,608.10 6,064.40 5,412.80 5,059.60 4,403.10
Net Block 4,401.00 4,367.00 4,362.20 4,067.50 4,038.40 3,975.00 3,909.40
Capital Work in Progress 2,112.70 1,290.60 694.10 325.10 361.20 275.10 378.90
Investments 30,249.10 30,682.80 35,146.10 26,200.60 10,768.50 11,036.00 10,904.20
Net Current Assets
Current Assets, Loans and Advances 30,235.30 22,330.90 22,954.50 28,331.70 38,240.40 30,450.80 25,514.10
Less : Current Liabilities and Provisions 12,531.90 11,688.60 10,286.40 11,003.20 12,753.30 11,870.70 12,431.10
Total Net Current Assets 17,703.40 10,642.30 12,668.10 17,328.50 25,487.10 18,580.10 13,083.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 54,466.20 46,982.70 52,870.50 47,921.70 40,655.20 33,866.20 28,275.50
Note :
Book Value of Unquoted Investments 16,047.30 15,393.70 27,112.60 25,033.40 9,673.50 9,234.60 10,201.60
Market Value of Quoted Investments 14,201.80 15,289.10 8,033.50 1,167.20 1,102.40 1,825.70 706.80
Contingent liabilities 2,618.90 10,123.10 9,347.90 4,385.10 3,022.20 2,793.40 2,657.80
Number of Equity shares outstanding 603.39 452.38 243.09 247.07 246.90 246.63 246.29
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 59,018.90 54,487.10 55,448.40 51,244.00 46,951.00 43,423.80 37,430.00
Other Income 14,460.80 12,823.30 12,756.10 0.00 0.00 0.00 0.00
Stock Adjustments -67.30 50.50 141.10 -60.50 -258.80 5.50 -18.30
Total Income 73,412.40 67,360.90 68,345.60 51,183.50 46,692.20 43,429.30 37,411.70
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.20 3.40 205.30 354.20
Excise Duty 0.00 0.00 0.00 0.00 0.20 7.90 3.10
Power and Fuel Cost 0.00 0.00 0.00 0.00 293.20 293.50 273.00
Other Manufacturing Expenses 14,460.80 12,823.30 12,756.10 0.00 293.20 293.50 273.00
Employee Cost 29,977.40 27,222.30 26,808.10 24,553.40 22,511.50 20,681.50 17,994.00
Selling and Administration Expenses 271.40 0.00 0.00 229.20 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 44,709.60 40,045.60 39,564.20 24,782.80 23,101.50 21,481.70 18,897.30
Profit before Interest, Depreciation and Tax 27,499.00 27,053.10 30,030.90 26,351.20 18,584.60 17,818.30 16,070.70
Interest and Financial Charges 737.50 583.00 594.20 558.20 349.90 383.40 289.40
Profit before Depreciation and Tax 26,761.50 26,470.10 29,436.70 25,793.00 18,234.70 17,434.90 15,781.30
Depreciation 1,946.70 2,111.70 2,310.00 1,496.10 1,174.90 1,059.40 939.70
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 11,528.00 10,241.90 11,014.50 11,444.50 11,171.00 10,070.50 7,836.60
Tax 2,524.30 2,239.10 2,521.40 2,536.60 2,510.10 2,123.40 1,686.50
Profit After Tax 9,003.70 8,002.80 8,493.10 8,907.90 8,660.90 7,947.10 6,150.10
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 9,003.70 8,002.80 8,493.10 8,907.90 8,660.90 7,947.10 6,150.10
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 53,714.80 56,708.50 50,639.60 45,714.40 23,332.70 17,696.00 12,316.20
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 543.40 449.90 724.90 3,549.40 2,945.50 1,959.50 1,724.70
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 4,994.60 3,101.10 7,238.30 12,630.50 4,437.10 4,311.80 5,363.40
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 48,123.80 44,710.00 46,047.80 44,680.80 41,209.80 38,757.20 33,226.50
Other Income 12,505.10 11,076.30 10,812.20 0.00 0.00 0.00 0.00
Stock Adjustments -55.30 57.70 164.00 -53.10 -254.30 0.90 -18.20
Total Income 60,573.60 55,844.00 57,024.00 44,627.70 40,955.50 38,758.10 33,208.30
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.20 3.40 205.30 354.20
Excise Duty 0.00 0.00 0.00 0.00 0.20 7.90 3.10
Power and Fuel Cost 0.00 0.00 0.00 0.00 242.60 246.80 230.40
Other Manufacturing Expenses 12,505.10 11,076.30 10,812.20 0.00 242.60 246.80 230.40
Employee Cost 23,808.50 21,756.20 21,854.40 21,267.10 19,726.30 18,337.50 15,904.20
Selling and Administration Expenses 230.40 0.00 0.00 222.20 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 36,544.00 32,832.50 32,666.60 21,489.50 20,215.10 19,044.30 16,722.30
Profit before Interest, Depreciation and Tax 12,246.10 11,622.10 11,438.30 10,681.80 9,814.10 9,409.30 8,664.90
Interest and Financial Charges 524.90 384.30 468.00 549.90 362.90 374.70 352.40
Profit before Depreciation and Tax 11,721.20 11,237.80 10,970.30 10,131.90 9,451.20 9,034.60 8,312.50
Depreciation 934.30 1,014.80 1,047.70 875.40 778.40 736.70 701.30
Profit Before Tax 9,870.50 10,034.30 10,687.10 10,594.20 10,557.00 9,608.20 7,205.10
Tax 2,256.50 2,311.50 2,525.40 2,393.70 2,363.90 2,220.80 1,554.90
Profit After Tax 7,614.00 7,722.80 8,161.70 8,200.50 8,193.10 7,387.40 5,650.20
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 47,869.90 52,539.20 46,728.90 42,128.50 20,370.00 15,224.50 10,416.00
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 545.40 544.60 877.60 3,567.20 2,371.20 1,638.30 1,435.50
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 16,047.30 15,393.70 27,112.60 25,033.40 9,673.50 9,234.60 10,201.60
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 6,282.10 6,540.10 4,785.90 3,993.30 1,979.40 880.70 570.33
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 6,981.40 6,234.80 5,509.50 4,519.60 3,707.00 3,298.80 2,377.83
Adjustments :
Depreciation 975.40 789.10 754.30 686.40 535.90 397.80 309.64
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received -870.80 -646.00 -405.20 -366.40 -280.20 -211.80 -106.91
P/L on Sales of Assets -10.40 -13.10 -4.30 -2.80 -17.40 -1.00 -0.78
P/L on Sales of Invest -18.70 -19.20 -30.80 -68.10 -77.10 -58.80 -23.77
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables -2,059.90 -1,781.60 -472.40 -1,376.60 -1,188.50 -735.80 -699.07
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 715.00 368.50 65.00 1,623.30 618.20 515.60 615.04
Loans and Advances -349.50 -523.40 -220.30 -162.20 -515.70 -28.30 -103.31
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 102.50 77.60 123.20 240.00 169.00 12.50 3.50
Direct Taxes Paid -1,610.50 -929.30 -791.40 -718.40 -545.90 -425.20 -454.27
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 28.00 82.20 -139.40 370.20 -59.50 45.70 6.50
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 4,008.90 4,043.70 5,099.80 3,609.90 2,305.90 2,805.30 1,955.98
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -1,297.70 -1,221.10 -1,102.90 -1,674.60 -1,422.60 -1,300.50 -792.73
Sale of Fixed Assets 77.40 52.10 39.70 35.80 47.90 14.90 11.33
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments -33,859.90 -47,447.60 -34,089.10 -34,271.70 -23,168.40 -12,357.90 -5,904.68
Sale of Investments 34,682.60 45,689.40 32,577.00 34,168.70 25,001.30 12,204.20 5,204.32
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received -870.80 -646.00 -405.20 -366.40 -280.20 -211.80 -106.91
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies -792.00 -14.00 -405.10 -667.90 0.00 0.00 0.00
Inter Corporate Deposits -417.00 581.00 -580.00 -375.00 15.00 -65.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -805.60 -1,723.90 -3,381.50 -2,418.30 -2,556.80 -1,953.30 -1,667.13
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 7,083.90 7,259.60 6,350.70 8,664.80 11,064.10 788.20 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 -26.84
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 -1.10 0.30 1.50 4.00 3.50 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid -1,722.90 -1,558.50 -682.30 -682.90 -1,263.20 -887.50 -399.77
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid -90.20 -69.60 -119.40 -240.00 -169.00 -12.50 -3.50
Others 0.90 3.60 0.70 6.30 59.60 949.30 470.45
Net Cash used in Financing Activities -1,718.80 -2,745.80 -16.40 -273.20 2,198.50 249.50 26.59
Net Inc./(Dec.) in Cash and Cash Equivalent 1,484.50 -426.00 1,701.90 918.40 1,947.60 1,101.50 315.44
Cash and Cash Equivalents at End of the year 7,766.60 6,114.10 6,487.80 4,911.70 3,927.00 1,982.20 885.77
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Cash and Cash Equivalents at Beginning of the year 1,942.50 3,362.20 8,343.10 14,919.80 10,554.90 7,864.60 6,232.70
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 7,614.00 7,722.80 8,161.70 8,200.50 10,557.00 9,608.20 7,205.10
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 10,210.10 6,470.90 7,370.70 6,686.70 7,703.60 6,588.60 6,119.20
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -370.60 5,002.30 -7,890.80 -9,805.00 -1,495.00 239.60 -3,573.10
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -1,395.10 -12,918.40 -4,367.60 -3,489.70 -1,836.10 -4,088.60 -1,005.50
Net Cash used in Financing Activities -1,395.10 -12,918.40 -4,367.60 -3,489.70 -1,836.10 -4,088.60 -1,005.50
Net Inc./(Dec.) in Cash and Cash Equivalent 8,447.40 -1,440.00 -4,980.90 -6,576.70 4,387.60 2,690.30 1,567.70
Cash and Cash Equivalents at End of the year 10,389.90 1,922.20 3,362.20 8,343.10 14,942.50 10,554.90 7,800.40
Rs in Cr Sep 2019 Jun 2019 Mar 2019 Dec 2018 Sep 2018 Jun 2018 Mar 2018
Sales 15,130.60 14,786.00 15,160.90 15,059.50 14,567.90 14,230.60 13,768.60
Other Income 744.80 780.60 754.40 627.30 635.30 596.80 536.00
Stock Adjustment 144.30 -23.30 -3.70 11.10 -27.40 -47.30 -63.90
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 8,126.60 7,747.60 7,738.70 7,612.90 7,421.60 7,204.20 6,976.00
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 3,628.20 3,816.40 3,832.00 3,868.40 4,462.70 3,921.50 3,872.90
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 3,095.80 2,946.90 3,259.90 3,293.00 2,376.80 2,687.20 2,453.00
Interest 224.70 158.40 253.00 162.70 156.90 164.90 156.40
Gross Profit 3,615.90 3,569.10 3,761.30 3,757.60 2,855.20 3,119.10 2,832.60
Depreciation 481.20 495.30 559.30 517.10 436.80 433.50 570.00
Taxation 573.20 669.90 706.40 696.70 534.70 586.50 461.50
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 2,561.50 2,403.90 2,495.60 2,543.80 1,883.70 2,099.10 1,801.10
Minority Interest -8.60 -14.70 -10.40 -34.10 3.30 27.00 2.20
Share Of P/L Of Associates -0.20 -1.60 -1.70 0.70 2.00 -5.30 -0.30
Net P/L After Minority Interest and Share Of Associates 2,552.70 2,387.60 2,483.50 2,510.40 1,889.00 2,120.80 1,803.00
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,142.60 1,207.10 1,206.80 905.00 904.80 904.80 904.80
EPS Before Extra Ordinary Items
Basic EPS 4.30 3.97 4.13 5.57 4.19 4.71 4.00
Diluted EPS 4.29 3.96 4.12 5.56 4.19 4.70 4.00
EPS After Extra Ordinary Items
Basic EPS 4.30 3.97 4.13 5.57 4.19 4.71 4.00
Diluted EPS 4.29 3.96 4.12 5.56 4.19 4.70 4.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2019 Jun 2019 Mar 2019 Dec 2018 Sep 2018 Jun 2018 Mar 2018
Sales 12,522.60 12,061.30 12,395.80 12,138.70 12,002.30 11,567.50 11,434.00
Other Income 634.10 757.60 742.40 784.10 452.40 589.70 480.10
Stock Adjustment 148.70 -16.70 -20.40 7.10 -4.10 -37.90 -70.90
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 6,548.00 6,253.10 6,159.90 5,948.00 5,933.50 5,767.10 5,618.10
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 3,133.20 3,307.70 4,077.50 3,321.30 3,782.30 3,266.90 3,333.40
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 2,576.00 2,264.50 1,866.90 2,649.30 2,052.80 2,192.10 2,103.50
Interest 177.90 103.60 204.70 106.00 97.50 116.70 123.50
Gross Profit 3,032.20 2,918.50 2,404.60 3,327.40 2,407.70 2,665.10 2,460.10
Depreciation 263.80 274.60 221.80 228.40 241.40 242.70 241.80
Taxation 521.40 629.80 616.80 580.60 558.90 500.20 461.10
Net Profit / Loss 2,247.00 2,014.10 1,566.00 2,518.40 1,607.40 1,922.20 1,757.20
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,142.60 1,207.10 1,206.80 905.00 904.80 904.80 904.80
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 3.79 3.35 2.61 5.59 3.57 4.27 3.90
Diluted EPS 3.78 3.34 2.60 5.58 3.56 4.26 3.89
EPS After Extra Ordinary Items
Basic EPS 3.79 3.35 2.61 5.59 3.57 4.27 3.90
Diluted EPS 3.78 3.34 2.60 5.58 3.56 4.26 3.89
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Sep 2018 Dec 2018 Mar 2018 Sep 2017
Sales 29,916.60 59,018.90 30,220.40 28,798.50 54,487.10 27,437.60 27,049.50
Other Income 1,525.30 2,613.80 1,381.70 1,232.10 2,548.70 1,161.90 1,366.70
Stock Adjustment 121.00 -67.30 7.40 -74.70 50.50 8.00 42.50
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 15,874.20 29,977.40 15,351.60 14,625.80 27,222.30 13,716.90 13,505.40
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 7,444.60 16,084.60 7,700.40 8,384.20 14,983.80 7,853.80 7,130.10
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 6,042.80 11,616.90 6,552.90 5,064.00 10,387.10 4,940.00 5,447.00
Interest 383.10 737.50 415.70 321.80 583.00 276.90 286.00
Gross Profit 7,185.00 13,493.20 7,518.90 5,974.30 12,352.80 5,825.00 6,527.70
Depreciation 976.50 1,946.70 1,076.40 870.30 2,111.70 1,097.80 1,013.90
Taxation 1,243.10 2,524.30 1,403.10 1,121.20 2,239.10 997.00 1,242.10
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 4,965.40 9,022.20 5,039.40 3,982.80 8,002.00 3,730.20 4,271.70
Minority Interest -23.30 -14.20 -44.50 30.30 -0.30 3.40 -3.70
Share Of P/L Of Associates -1.80 -4.30 -1.00 -3.30 1.10 0.70 0.50
Net P/L After Minority Interest and Share Of Associates 4,940.30 9,003.70 4,993.90 4,009.80 8,002.80 3,734.30 4,268.50
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,142.60 1,206.80 1,206.80 904.80 904.80 904.80 973.30
EPS Before Extra Ordinary Items
Basic EPS 8.27 14.99 0.00 8.90 16.85 0.00 8.81
Diluted EPS 8.25 14.95 0.00 8.89 16.82 0.00 8.80
EPS After Extra Ordinary Items
Basic EPS 8.27 14.99 0.00 8.90 16.85 0.00 8.81
Diluted EPS 8.25 14.95 0.00 8.89 16.82 0.00 8.80
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2019 Dec 2019 Mar 2019 Sep 2018 Dec 2018 Mar 2018 Sep 2017
Sales 24,583.90 48,123.80 24,534.50 23,569.80 44,710.00 22,506.70 22,203.30
Other Income 1,391.70 2,568.60 1,526.50 1,042.10 2,479.60 1,119.60 1,339.90
Stock Adjustment 132.00 -55.30 -13.30 -42.00 57.70 -20.00 77.70
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 12,801.10 23,808.50 12,107.90 11,700.60 21,756.20 11,017.80 10,738.40
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 6,440.90 14,467.50 7,398.80 7,049.20 12,472.70 6,548.20 5,924.50
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 4,840.50 8,761.10 4,516.20 4,244.90 8,953.80 4,221.70 4,732.10
Interest 281.50 524.90 310.70 214.20 384.30 170.30 193.90
Gross Profit 5,950.70 10,804.80 5,732.00 5,072.80 11,049.10 5,171.00 5,878.10
Depreciation 538.40 934.30 450.20 484.10 1,014.80 504.30 510.50
Taxation 1,151.20 2,256.50 1,197.40 1,059.00 2,311.50 1,105.00 1,206.50
Net Profit / Loss 4,261.10 7,614.00 4,084.40 3,529.70 7,722.80 3,561.70 4,161.10
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,142.60 1,206.80 1,206.80 904.80 904.80 904.80 973.30
Equity Dividend Rate 0.00 50.00 0.00 0.00 50.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 7.14 12.67 0.00 7.84 16.26 0.00 8.58
Diluted EPS 7.12 12.64 0.00 7.82 16.23 0.00 8.58
EPS After Extra Ordinary Items
Basic EPS 7.14 12.67 0.00 7.84 16.26 0.00 8.58
Diluted EPS 7.12 12.64 0.00 7.82 16.23 0.00 8.58